Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AGI INFRA vs DLF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AGI INFRA DLF AGI INFRA/
DLF
 
P/E (TTM) x 19.8 173.5 11.4% View Chart
P/BV x 6.4 5.9 108.8% View Chart
Dividend Yield % 0.1 0.4 24.8%  

Financials

 AGI INFRA   DLF
EQUITY SHARE DATA
    AGI INFRA
Mar-23
DLF
Mar-23
AGI INFRA/
DLF
5-Yr Chart
Click to enlarge
High Rs601418 143.6%   
Low Rs222295 75.4%   
Sales per share (Unadj.) Rs197.323.0 857.6%  
Earnings per share (Unadj.) Rs39.44.4 885.3%  
Cash flow per share (Unadj.) Rs44.25.0 874.9%  
Dividends per share (Unadj.) Rs1.004.00 25.0%  
Avg Dividend yield %0.21.1 21.7%  
Book value per share (Unadj.) Rs141.1152.3 92.7%  
Shares outstanding (eoy) m12.222,475.31 0.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.115.5 13.5%   
Avg P/E ratio x10.580.2 13.0%  
P/CF ratio (eoy) x9.370.6 13.2%  
Price / Book Value ratio x2.92.3 124.5%  
Dividend payout %2.589.9 2.8%   
Avg Mkt Cap Rs m5,028882,696 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2545,479 4.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,41156,948 4.2%  
Other income Rs m643,173 2.0%   
Total revenues Rs m2,47560,121 4.1%   
Gross profit Rs m58517,259 3.4%  
Depreciation Rs m591,486 3.9%   
Interest Rs m513,921 1.3%   
Profit before tax Rs m54015,024 3.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m584,015 1.5%   
Profit after tax Rs m48111,009 4.4%  
Gross profit margin %24.330.3 80.1%  
Effective tax rate %10.826.7 40.5%   
Net profit margin %20.019.3 103.2%  
BALANCE SHEET DATA
Current assets Rs m5,805252,425 2.3%   
Current liabilities Rs m5,561109,271 5.1%   
Net working cap to sales %10.1251.4 4.0%  
Current ratio x1.02.3 45.2%  
Inventory Days Days31,437 0.2%  
Debtors Days Days41352 11.8%  
Net fixed assets Rs m1,725268,015 0.6%   
Share capital Rs m1224,951 2.5%   
"Free" reserves Rs m1,602371,925 0.4%   
Net worth Rs m1,724376,875 0.5%   
Long term debt Rs m30110,497 2.9%   
Total assets Rs m7,530525,722 1.4%  
Interest coverage x11.54.8 237.8%   
Debt to equity ratio x0.20 626.4%  
Sales to assets ratio x0.30.1 295.6%   
Return on assets %7.12.8 249.0%  
Return on equity %27.92.9 955.3%  
Return on capital %29.24.9 596.7%  
Exports to sales %00-   
Imports to sales %0.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m18NA-   
Fx inflow Rs m243 761.3%   
Fx outflow Rs m18289 6.3%   
Net fx Rs m5-286 -1.9%   
CASH FLOW
From Operations Rs m66623,753 2.8%  
From Investments Rs m-540-4,626 11.7%  
From Financial Activity Rs m15-20,132 -0.1%  
Net Cashflow Rs m141-985 -14.4%  

Share Holding

Indian Promoters % 55.3 74.1 74.6%  
Foreign collaborators % 17.7 0.0 -  
Indian inst/Mut Fund % 0.0 21.2 -  
FIIs % 0.0 15.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.1 25.9 104.4%  
Shareholders   1,714 404,832 0.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AGI INFRA With:   PSP PROJECTS    NBCC (INDIA)    MAHINDRA LIFESPACE     PRESTIGE ESTATES    PHOENIX MILL    


More on AGI INFRA vs DLF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AGI INFRA vs DLF Share Price Performance

Period AGI INFRA DLF S&P BSE REALTY
1-Day 1.46% 2.30% 0.52%
1-Month -6.86% 0.28% -1.02%
1-Year 95.42% 158.46% 138.88%
3-Year CAGR 118.03% 47.79% 39.46%
5-Year CAGR 68.97% 35.96% 28.06%

* Compound Annual Growth Rate

Here are more details on the AGI INFRA share price and the DLF share price.

Moving on to shareholding structures...

The promoters of AGI INFRA hold a 73.0% stake in the company. In case of DLF the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AGI INFRA and the shareholding pattern of DLF.

Finally, a word on dividends...

In the most recent financial year, AGI INFRA paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 2.5%.

DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of AGI INFRA, and the dividend history of DLF.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.