Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AGI INFRA vs GROVY INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AGI INFRA GROVY INDIA AGI INFRA/
GROVY INDIA
 
P/E (TTM) x 19.7 36.9 53.5% View Chart
P/BV x 6.4 2.2 290.5% View Chart
Dividend Yield % 0.1 0.1 128.7%  

Financials

 AGI INFRA   GROVY INDIA
EQUITY SHARE DATA
    AGI INFRA
Mar-23
GROVY INDIA
Mar-23
AGI INFRA/
GROVY INDIA
5-Yr Chart
Click to enlarge
High Rs601173 347.7%   
Low Rs22253 419.6%   
Sales per share (Unadj.) Rs197.362.8 314.0%  
Earnings per share (Unadj.) Rs39.42.7 1,448.8%  
Cash flow per share (Unadj.) Rs44.22.9 1,546.6%  
Dividends per share (Unadj.) Rs1.000.10 1,000.0%  
Avg Dividend yield %0.20.1 274.3%  
Book value per share (Unadj.) Rs141.152.8 267.1%  
Shares outstanding (eoy) m12.223.33 367.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.11.8 115.9%   
Avg P/E ratio x10.541.6 25.1%  
P/CF ratio (eoy) x9.339.6 23.5%  
Price / Book Value ratio x2.92.1 136.3%  
Dividend payout %2.53.7 68.9%   
Avg Mkt Cap Rs m5,028376 1,335.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2542 12,398.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,411209 1,152.4%  
Other income Rs m643 2,553.8%   
Total revenues Rs m2,475212 1,169.0%   
Gross profit Rs m58513 4,528.0%  
Depreciation Rs m590 12,737.0%   
Interest Rs m513 1,850.0%   
Profit before tax Rs m54012 4,422.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m583 1,854.6%   
Profit after tax Rs m4819 5,316.5%  
Gross profit margin %24.36.2 393.0%  
Effective tax rate %10.825.8 42.0%   
Net profit margin %20.04.3 461.3%  
BALANCE SHEET DATA
Current assets Rs m5,805344 1,685.2%   
Current liabilities Rs m5,561137 4,056.1%   
Net working cap to sales %10.199.1 10.2%  
Current ratio x1.02.5 41.5%  
Inventory Days Days314 20.6%  
Debtors Days Days410-  
Net fixed assets Rs m1,7257 25,001.7%   
Share capital Rs m12233 366.4%   
"Free" reserves Rs m1,602143 1,123.4%   
Net worth Rs m1,724176 980.0%   
Long term debt Rs m30138 784.9%   
Total assets Rs m7,530351 2,143.1%  
Interest coverage x11.55.4 213.3%   
Debt to equity ratio x0.20.2 80.1%  
Sales to assets ratio x0.30.6 53.8%   
Return on assets %7.13.4 210.0%  
Return on equity %27.95.1 542.4%  
Return on capital %29.27.0 417.5%  
Exports to sales %00-   
Imports to sales %0.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m18NA-   
Fx inflow Rs m240-   
Fx outflow Rs m180-   
Net fx Rs m50-   
CASH FLOW
From Operations Rs m666-84 -791.0%  
From Investments Rs m-540-2 31,195.4%  
From Financial Activity Rs m1581 18.3%  
Net Cashflow Rs m141-5 -2,744.7%  

Share Holding

Indian Promoters % 55.3 72.6 76.2%  
Foreign collaborators % 17.7 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.1 27.4 98.7%  
Shareholders   1,714 573 299.1%  
Pledged promoter(s) holding % 0.0 27.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AGI INFRA With:   DLF    NBCC (INDIA)    PSP PROJECTS    SUNTECK REALTY    ANANT RAJ    


More on AGI INFRA vs GROVY INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AGI INFRA vs GROVY INDIA Share Price Performance

Period AGI INFRA GROVY INDIA S&P BSE REALTY
1-Day 0.95% 0.00% 0.52%
1-Month -7.32% 12.92% -1.02%
1-Year 94.45% 20.81% 138.88%
3-Year CAGR 117.67% 50.72% 39.46%
5-Year CAGR 68.80% 35.27% 28.06%

* Compound Annual Growth Rate

Here are more details on the AGI INFRA share price and the GROVY INDIA share price.

Moving on to shareholding structures...

The promoters of AGI INFRA hold a 73.0% stake in the company. In case of GROVY INDIA the stake stands at 72.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AGI INFRA and the shareholding pattern of GROVY INDIA.

Finally, a word on dividends...

In the most recent financial year, AGI INFRA paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 2.5%.

GROVY INDIA paid Rs 0.1, and its dividend payout ratio stood at 3.7%.

You may visit here to review the dividend history of AGI INFRA, and the dividend history of GROVY INDIA.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.