Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AGI INFRA vs UNITECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AGI INFRA UNITECH AGI INFRA/
UNITECH
 
P/E (TTM) x 20.0 -1.0 - View Chart
P/BV x 6.5 - - View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 AGI INFRA   UNITECH
EQUITY SHARE DATA
    AGI INFRA
Mar-23
UNITECH
Mar-23
AGI INFRA/
UNITECH
5-Yr Chart
Click to enlarge
High Rs6013 22,851.7%   
Low Rs2221 20,200.0%   
Sales per share (Unadj.) Rs197.31.5 12,729.5%  
Earnings per share (Unadj.) Rs39.4-11.9 -331.9%  
Cash flow per share (Unadj.) Rs44.2-11.8 -373.1%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs141.1-3.3 -4,320.4%  
Shares outstanding (eoy) m12.222,616.30 0.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.11.2 173.3%   
Avg P/E ratio x10.5-0.2 -6,646.8%  
P/CF ratio (eoy) x9.3-0.2 -5,913.3%  
Price / Book Value ratio x2.9-0.6 -510.7%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m5,0284,879 103.1%   
No. of employees `000NANA-   
Total wages/salary Rs m254441 57.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,4114,055 59.5%  
Other income Rs m64864 7.4%   
Total revenues Rs m2,4754,920 50.3%   
Gross profit Rs m585-266 -220.4%  
Depreciation Rs m5962 93.8%   
Interest Rs m5131,674 0.2%   
Profit before tax Rs m540-31,138 -1.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m58-105 -55.8%   
Profit after tax Rs m481-31,033 -1.6%  
Gross profit margin %24.3-6.6 -370.6%  
Effective tax rate %10.80.3 3,219.4%   
Net profit margin %20.0-765.3 -2.6%  
BALANCE SHEET DATA
Current assets Rs m5,805238,599 2.4%   
Current liabilities Rs m5,561277,734 2.0%   
Net working cap to sales %10.1-965.1 -1.0%  
Current ratio x1.00.9 121.5%  
Inventory Days Days31,878 0.2%  
Debtors Days Days416,372 0.7%  
Net fixed assets Rs m1,72527,394 6.3%   
Share capital Rs m1225,233 2.3%   
"Free" reserves Rs m1,602-13,777 -11.6%   
Net worth Rs m1,724-8,544 -20.2%   
Long term debt Rs m301395 76.1%   
Total assets Rs m7,530267,857 2.8%  
Interest coverage x11.50 67,880.5%   
Debt to equity ratio x0.20 -376.9%  
Sales to assets ratio x0.30 2,115.0%   
Return on assets %7.10.2 2,956.0%  
Return on equity %27.9363.2 7.7%  
Return on capital %29.2-6.6 -443.5%  
Exports to sales %00-   
Imports to sales %0.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m18NA-   
Fx inflow Rs m240-   
Fx outflow Rs m180-   
Net fx Rs m50-   
CASH FLOW
From Operations Rs m6662,510 26.5%  
From Investments Rs m-54041 -1,325.0%  
From Financial Activity Rs m15-246 -6.0%  
Net Cashflow Rs m1412,305 6.1%  

Share Holding

Indian Promoters % 55.3 5.0 1,108.2%  
Foreign collaborators % 17.7 0.2 11,766.7%  
Indian inst/Mut Fund % 0.0 1.4 -  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.1 94.9 28.5%  
Shareholders   1,714 625,362 0.3%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AGI INFRA With:   DLF    ANANT RAJ    TEXMACO INFRA    AJMERA REALTY    ARVIND SMARTSPACES    


More on AGI INFRA vs Unitech

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AGI INFRA vs Unitech Share Price Performance

Period AGI INFRA Unitech S&P BSE REALTY
1-Day 1.45% -4.92% -0.67%
1-Month 1.67% 33.61% 11.19%
1-Year 97.12% 700.71% 109.35%
3-Year CAGR 135.99% 99.12% 45.11%
5-Year CAGR 72.23% 57.14% 28.95%

* Compound Annual Growth Rate

Here are more details on the AGI INFRA share price and the Unitech share price.

Moving on to shareholding structures...

The promoters of AGI INFRA hold a 73.0% stake in the company. In case of Unitech the stake stands at 5.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AGI INFRA and the shareholding pattern of Unitech.

Finally, a word on dividends...

In the most recent financial year, AGI INFRA paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 2.5%.

Unitech paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of AGI INFRA, and the dividend history of Unitech.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.