ADVANCE METERING | T & I GLOBAL | ADVANCE METERING/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -33.5 | 11.7 | - | View Chart |
P/BV | x | 0.7 | 1.9 | 36.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADVANCE METERING T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADVANCE METERING Mar-23 |
T & I GLOBAL Mar-23 |
ADVANCE METERING/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 136 | 22.3% | |
Low | Rs | 15 | 66 | 22.7% | |
Sales per share (Unadj.) | Rs | 11.5 | 300.5 | 3.8% | |
Earnings per share (Unadj.) | Rs | 3.4 | 16.6 | 20.6% | |
Cash flow per share (Unadj.) | Rs | 6.4 | 18.5 | 34.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 63.1 | 143.8 | 43.9% | |
Shares outstanding (eoy) | m | 16.06 | 5.07 | 316.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.3 | 587.6% | |
Avg P/E ratio | x | 6.6 | 6.1 | 108.9% | |
P/CF ratio (eoy) | x | 3.5 | 5.4 | 64.5% | |
Price / Book Value ratio | x | 0.4 | 0.7 | 51.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 364 | 512 | 71.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 75 | 56 | 134.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 184 | 1,523 | 12.1% | |
Other income | Rs m | 89 | 42 | 213.1% | |
Total revenues | Rs m | 273 | 1,565 | 17.5% | |
Gross profit | Rs m | 29 | 99 | 28.8% | |
Depreciation | Rs m | 49 | 10 | 499.5% | |
Interest | Rs m | 14 | 2 | 762.6% | |
Profit before tax | Rs m | 55 | 129 | 42.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 45 | 0.3% | |
Profit after tax | Rs m | 55 | 84 | 65.3% | |
Gross profit margin | % | 15.5 | 6.5 | 238.4% | |
Effective tax rate | % | 0.3 | 34.9 | 0.8% | |
Net profit margin | % | 29.8 | 5.5 | 539.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 507 | 807 | 62.8% | |
Current liabilities | Rs m | 112 | 565 | 19.9% | |
Net working cap to sales | % | 214.2 | 15.9 | 1,346.1% | |
Current ratio | x | 4.5 | 1.4 | 315.7% | |
Inventory Days | Days | 186 | 68 | 271.9% | |
Debtors Days | Days | 1,309 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 684 | 486 | 140.8% | |
Share capital | Rs m | 80 | 51 | 158.4% | |
"Free" reserves | Rs m | 933 | 679 | 137.5% | |
Net worth | Rs m | 1,013 | 729 | 139.0% | |
Long term debt | Rs m | 20 | 0 | - | |
Total assets | Rs m | 1,192 | 1,293 | 92.1% | |
Interest coverage | x | 5.0 | 72.1 | 6.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 1.2 | 13.1% | |
Return on assets | % | 5.8 | 6.7 | 86.9% | |
Return on equity | % | 5.4 | 11.6 | 47.0% | |
Return on capital | % | 6.7 | 18.0 | 37.1% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 3.4 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | 6 | NA | - | |
Fx inflow | Rs m | 0 | 956 | 0.0% | |
Fx outflow | Rs m | 6 | 13 | 47.8% | |
Net fx | Rs m | -6 | 943 | -0.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 83 | 50 | 167.3% | |
From Investments | Rs m | 22 | -137 | -15.7% | |
From Financial Activity | Rs m | -129 | NA | 40,306.3% | |
Net Cashflow | Rs m | -24 | -87 | 27.6% |
Indian Promoters | % | 63.6 | 53.3 | 119.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.5 | 46.7 | 78.1% | |
Shareholders | 12,944 | 5,997 | 215.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADVANCE METERING With: BHARAT ELECTRONICS ELECON ENGINEERING LLOYDS ENGINEERING WORKS PRAJ IND.LTD SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Advance Metering | T & I GLOBAL | S&P BSE POWER |
---|---|---|---|
1-Day | 10.00% | -0.54% | 0.94% |
1-Month | 16.80% | 26.36% | 8.03% |
1-Year | 149.55% | 132.66% | 92.64% |
3-Year CAGR | 70.71% | 42.76% | 42.27% |
5-Year CAGR | 10.40% | 27.04% | 28.75% |
* Compound Annual Growth Rate
Here are more details on the Advance Metering share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of Advance Metering hold a 63.6% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Advance Metering and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, Advance Metering paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Advance Metering, and the dividend history of T & I GLOBAL.
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.