Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ANDHRA SUGAR vs BEARDSELL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ANDHRA SUGAR BEARDSELL ANDHRA SUGAR/
BEARDSELL
 
P/E (TTM) x 19.0 14.5 131.4% View Chart
P/BV x 0.9 2.6 35.7% View Chart
Dividend Yield % 1.9 0.3 734.9%  

Financials

 ANDHRA SUGAR   BEARDSELL
EQUITY SHARE DATA
    ANDHRA SUGAR
Mar-23
BEARDSELL
Mar-23
ANDHRA SUGAR/
BEARDSELL
5-Yr Chart
Click to enlarge
High Rs17830 597.6%   
Low Rs10013 763.0%   
Sales per share (Unadj.) Rs174.761.9 282.1%  
Earnings per share (Unadj.) Rs13.52.3 597.5%  
Cash flow per share (Unadj.) Rs18.53.9 470.8%  
Dividends per share (Unadj.) Rs2.000.10 2,000.0%  
Avg Dividend yield %1.40.5 308.5%  
Book value per share (Unadj.) Rs113.715.7 725.0%  
Shares outstanding (eoy) m135.5437.47 361.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.3 229.8%   
Avg P/E ratio x10.29.4 108.5%  
P/CF ratio (eoy) x7.55.4 137.7%  
Price / Book Value ratio x1.21.4 89.4%  
Dividend payout %14.84.4 334.8%   
Avg Mkt Cap Rs m18,802802 2,345.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,825193 945.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,6762,320 1,020.5%  
Other income Rs m28940 729.8%   
Total revenues Rs m23,9652,360 1,015.6%   
Gross profit Rs m2,881182 1,583.7%  
Depreciation Rs m67162 1,077.6%   
Interest Rs m4146 90.5%   
Profit before tax Rs m2,458114 2,162.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m62229 2,164.1%   
Profit after tax Rs m1,83685 2,161.3%  
Gross profit margin %12.27.8 155.2%  
Effective tax rate %25.325.3 100.1%   
Net profit margin %7.83.7 211.8%  
BALANCE SHEET DATA
Current assets Rs m9,944837 1,188.5%   
Current liabilities Rs m3,232765 422.3%   
Net working cap to sales %28.43.1 921.3%  
Current ratio x3.11.1 281.4%  
Inventory Days Days555 1,077.2%  
Debtors Days Days357609 58.6%  
Net fixed assets Rs m11,613631 1,840.9%   
Share capital Rs m27175 361.8%   
"Free" reserves Rs m15,142513 2,953.1%   
Net worth Rs m15,413588 2,622.6%   
Long term debt Rs m3695 37.5%   
Total assets Rs m21,5571,467 1,469.0%  
Interest coverage x60.63.5 1,734.0%   
Debt to equity ratio x00.2 1.4%  
Sales to assets ratio x1.11.6 69.5%   
Return on assets %8.78.9 97.9%  
Return on equity %11.914.5 82.4%  
Return on capital %16.223.3 69.3%  
Exports to sales %0.20-   
Imports to sales %2.22.1 107.2%   
Exports (fob) Rs m58NA-   
Imports (cif) Rs m52148 1,093.9%   
Fx inflow Rs m580-   
Fx outflow Rs m98548 2,067.3%   
Net fx Rs m-926-48 1,944.5%   
CASH FLOW
From Operations Rs m2,858153 1,870.0%  
From Investments Rs m-2,044-132 1,544.8%  
From Financial Activity Rs m-914-11 7,984.2%  
Net Cashflow Rs m-1009 -1,105.7%  

Share Holding

Indian Promoters % 47.2 56.1 84.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.0 0.3 915.2%  
FIIs % 3.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 52.8 43.9 120.3%  
Shareholders   48,799 14,047 347.4%  
Pledged promoter(s) holding % 2.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ANDHRA SUGAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on ANDHRA SUGAR vs BEARDSELL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ANDHRA SUGAR vs BEARDSELL Share Price Performance

Period ANDHRA SUGAR BEARDSELL
1-Day -0.31% -2.20%
1-Month 11.28% -1.51%
1-Year -8.37% 74.58%
3-Year CAGR 17.29% 58.90%
5-Year CAGR 8.92% 21.67%

* Compound Annual Growth Rate

Here are more details on the ANDHRA SUGAR share price and the BEARDSELL share price.

Moving on to shareholding structures...

The promoters of ANDHRA SUGAR hold a 47.2% stake in the company. In case of BEARDSELL the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ANDHRA SUGAR and the shareholding pattern of BEARDSELL.

Finally, a word on dividends...

In the most recent financial year, ANDHRA SUGAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 14.8%.

BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.

You may visit here to review the dividend history of ANDHRA SUGAR, and the dividend history of BEARDSELL.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.