Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ANGEL ONE vs ICICI SECURITIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ANGEL ONE ICICI SECURITIES ANGEL ONE/
ICICI SECURITIES
 
P/E (TTM) x 24.2 16.6 146.0% View Chart
P/BV x 12.1 8.4 143.9% View Chart
Dividend Yield % 1.3 2.6 50.5%  

Financials

 ANGEL ONE   ICICI SECURITIES
EQUITY SHARE DATA
    ANGEL ONE
Mar-23
ICICI SECURITIES
Mar-23
ANGEL ONE/
ICICI SECURITIES
5-Yr Chart
Click to enlarge
High Rs2,022651 310.4%   
Low Rs1,000408 245.0%   
Sales per share (Unadj.) Rs359.8105.8 340.1%  
Earnings per share (Unadj.) Rs106.734.6 308.3%  
Cash flow per share (Unadj.) Rs110.336.9 298.7%  
Dividends per share (Unadj.) Rs39.8519.00 209.7%  
Avg Dividend yield %2.63.6 73.5%  
Book value per share (Unadj.) Rs252.286.8 290.4%  
Shares outstanding (eoy) m83.42322.87 25.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.25.0 83.9%   
Avg P/E ratio x14.215.3 92.5%  
P/CF ratio (eoy) x13.714.3 95.5%  
Price / Book Value ratio x6.06.1 98.2%  
Dividend payout %37.354.9 68.0%   
Avg Mkt Cap Rs m126,047171,063 73.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,9796,978 57.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,01634,158 87.9%  
Other income Rs m20797 212.3%   
Total revenues Rs m30,22234,255 88.2%   
Gross profit Rs m12,92421,028 61.5%  
Depreciation Rs m303751 40.3%   
Interest Rs m9095,363 17.0%   
Profit before tax Rs m11,91815,011 79.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,0163,835 78.7%   
Profit after tax Rs m8,90211,176 79.6%  
Gross profit margin %43.161.6 69.9%  
Effective tax rate %25.325.5 99.1%   
Net profit margin %29.732.7 90.6%  
BALANCE SHEET DATA
Current assets Rs m76,748150,537 51.0%   
Current liabilities Rs m59,118126,986 46.6%   
Net working cap to sales %58.769.0 85.2%  
Current ratio x1.31.2 109.5%  
Inventory Days Days32332 9.7%  
Debtors Days Days4683 55.2%  
Net fixed assets Rs m4,03833,919 11.9%   
Share capital Rs m8341,614 51.7%   
"Free" reserves Rs m20,20326,425 76.5%   
Net worth Rs m21,03728,039 75.0%   
Long term debt Rs m50-   
Total assets Rs m80,786184,456 43.8%  
Interest coverage x14.13.8 371.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.2 200.6%   
Return on assets %12.19.0 135.4%  
Return on equity %42.339.9 106.2%  
Return on capital %61.072.7 83.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0201 0.0%   
Fx outflow Rs m165501 32.9%   
Net fx Rs m-165-300 54.9%   
CASH FLOW
From Operations Rs m8,032-6,742 -119.1%  
From Investments Rs m-1,851-1,248 148.4%  
From Financial Activity Rs m-9,0722,660 -341.1%  
Net Cashflow Rs m-2,890-5,330 54.2%  

Share Holding

Indian Promoters % 38.2 74.8 51.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.4 16.7 170.4%  
FIIs % 19.1 10.3 185.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 61.8 25.2 244.8%  
Shareholders   155,194 130,734 118.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ANGEL ONE With:   MOTILAL OSWAL    GEOJIT FINANCIAL SERVICES    DHANI SERVICES    MULTI COMMODITY    DHANVARSHA FINVEST    


More on ANGEL ONE vs ICICI SECURITIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ANGEL ONE vs ICICI SECURITIES Share Price Performance

Period ANGEL ONE ICICI SECURITIES
1-Day 1.85% -1.63%
1-Month 5.68% -9.63%
1-Year 166.08% 72.34%
3-Year CAGR 117.15% 23.46%
5-Year CAGR 61.49% 24.61%

* Compound Annual Growth Rate

Here are more details on the ANGEL ONE share price and the ICICI SECURITIES share price.

Moving on to shareholding structures...

The promoters of ANGEL ONE hold a 38.2% stake in the company. In case of ICICI SECURITIES the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ANGEL ONE and the shareholding pattern of ICICI SECURITIES.

Finally, a word on dividends...

In the most recent financial year, ANGEL ONE paid a dividend of Rs 39.9 per share. This amounted to a Dividend Payout ratio of 37.3%.

ICICI SECURITIES paid Rs 19.0, and its dividend payout ratio stood at 54.9%.

You may visit here to review the dividend history of ANGEL ONE, and the dividend history of ICICI SECURITIES.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.