MODI NATURALS | M K PROTEINS | MODI NATURALS/ M K PROTEINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -57.8 | - | - | View Chart |
P/BV | x | 3.7 | 7.8 | 47.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MODI NATURALS M K PROTEINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODI NATURALS Mar-23 |
M K PROTEINS Mar-23 |
MODI NATURALS/ M K PROTEINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 292 | 2,439 | 12.0% | |
Low | Rs | 167 | 180 | 92.8% | |
Sales per share (Unadj.) | Rs | 330.1 | 251.7 | 131.2% | |
Earnings per share (Unadj.) | Rs | 0.8 | 8.5 | 9.9% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 9.1 | 22.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 61.9 | 40.2 | 154.1% | |
Shares outstanding (eoy) | m | 12.66 | 12.51 | 101.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 5.2 | 13.4% | |
Avg P/E ratio | x | 271.8 | 153.9 | 176.6% | |
P/CF ratio (eoy) | x | 110.6 | 143.7 | 77.0% | |
Price / Book Value ratio | x | 3.7 | 32.6 | 11.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,904 | 16,385 | 17.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 233 | 15 | 1,574.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,180 | 3,149 | 132.7% | |
Other income | Rs m | 17 | 2 | 874.7% | |
Total revenues | Rs m | 4,197 | 3,151 | 133.2% | |
Gross profit | Rs m | 55 | 170 | 32.2% | |
Depreciation | Rs m | 16 | 8 | 205.4% | |
Interest | Rs m | 38 | 18 | 210.6% | |
Profit before tax | Rs m | 19 | 146 | 12.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8 | 40 | 20.0% | |
Profit after tax | Rs m | 11 | 106 | 10.0% | |
Gross profit margin | % | 1.3 | 5.4 | 24.2% | |
Effective tax rate | % | 42.5 | 27.1 | 156.8% | |
Net profit margin | % | 0.3 | 3.4 | 7.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,351 | 1,018 | 132.7% | |
Current liabilities | Rs m | 884 | 520 | 169.9% | |
Net working cap to sales | % | 11.2 | 15.8 | 70.6% | |
Current ratio | x | 1.5 | 2.0 | 78.1% | |
Inventory Days | Days | 2 | 0 | 435.1% | |
Debtors Days | Days | 170 | 19,019,486 | 0.0% | |
Net fixed assets | Rs m | 1,209 | 28 | 4,344.4% | |
Share capital | Rs m | 127 | 125 | 101.2% | |
"Free" reserves | Rs m | 657 | 378 | 174.1% | |
Net worth | Rs m | 784 | 503 | 155.9% | |
Long term debt | Rs m | 878 | 25 | 3,453.1% | |
Total assets | Rs m | 2,627 | 1,046 | 251.2% | |
Interest coverage | x | 1.5 | 9.2 | 16.3% | |
Debt to equity ratio | x | 1.1 | 0.1 | 2,214.8% | |
Sales to assets ratio | x | 1.6 | 3.0 | 52.8% | |
Return on assets | % | 1.8 | 11.9 | 15.5% | |
Return on equity | % | 1.4 | 21.2 | 6.4% | |
Return on capital | % | 3.4 | 31.0 | 10.9% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 3.2 | 8.0 | 40.0% | |
Exports (fob) | Rs m | 6 | NA | - | |
Imports (cif) | Rs m | 134 | 252 | 53.0% | |
Fx inflow | Rs m | 6 | 0 | - | |
Fx outflow | Rs m | 135 | 252 | 53.5% | |
Net fx | Rs m | -129 | -252 | 51.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -57 | -77 | 74.4% | |
From Investments | Rs m | -914 | NA | -702,692.3% | |
From Financial Activity | Rs m | 949 | 77 | 1,226.4% | |
Net Cashflow | Rs m | -22 | 1 | -3,873.2% |
Indian Promoters | % | 69.1 | 74.8 | 92.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.9 | 25.2 | 122.8% | |
Shareholders | 6,338 | 37,289 | 17.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODI NATURALS With: ADANI WILMAR PATANJALI FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ANIL MODI | M K PROTEINS |
---|---|---|
1-Day | -2.69% | -1.98% |
1-Month | 5.96% | -4.33% |
1-Year | -7.19% | -51.30% |
3-Year CAGR | 42.86% | -21.32% |
5-Year CAGR | 20.43% | -13.40% |
* Compound Annual Growth Rate
Here are more details on the ANIL MODI share price and the M K PROTEINS share price.
Moving on to shareholding structures...
The promoters of ANIL MODI hold a 69.1% stake in the company. In case of M K PROTEINS the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ANIL MODI and the shareholding pattern of M K PROTEINS .
Finally, a word on dividends...
In the most recent financial year, ANIL MODI paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
M K PROTEINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ANIL MODI, and the dividend history of M K PROTEINS .
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.