Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SYSCHEM (I). vs KOPRAN. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SYSCHEM (I). KOPRAN. SYSCHEM (I)./
KOPRAN.
 
P/E (TTM) x 74.2 31.2 238.2% View Chart
P/BV x 11.4 2.9 396.5% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 SYSCHEM (I).   KOPRAN.
EQUITY SHARE DATA
    SYSCHEM (I).
Mar-23
KOPRAN.
Mar-23
SYSCHEM (I)./
KOPRAN.
5-Yr Chart
Click to enlarge
High Rs65327 19.9%   
Low Rs1196 11.7%   
Sales per share (Unadj.) Rs30.3114.3 26.5%  
Earnings per share (Unadj.) Rs1.45.6 25.1%  
Cash flow per share (Unadj.) Rs2.38.3 27.3%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs7.091.1 7.7%  
Shares outstanding (eoy) m31.8948.21 66.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.9 67.9%   
Avg P/E ratio x27.037.5 71.9%  
P/CF ratio (eoy) x16.925.5 66.0%  
Price / Book Value ratio x5.52.3 234.8%  
Dividend payout %053.1 0.0%   
Avg Mkt Cap Rs m1,21710,205 11.9%   
No. of employees `000NANA-   
Total wages/salary Rs m44499 8.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9675,510 17.6%  
Other income Rs m231 8.1%   
Total revenues Rs m9705,541 17.5%   
Gross profit Rs m86518 16.7%  
Depreciation Rs m27127 21.3%   
Interest Rs m061 0.7%   
Profit before tax Rs m62361 17.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1688 18.5%   
Profit after tax Rs m45272 16.6%  
Gross profit margin %8.99.4 95.1%  
Effective tax rate %26.624.5 108.7%   
Net profit margin %4.74.9 94.4%  
BALANCE SHEET DATA
Current assets Rs m5863,991 14.7%   
Current liabilities Rs m4301,770 24.3%   
Net working cap to sales %16.140.3 40.0%  
Current ratio x1.42.3 60.4%  
Inventory Days Days411 37.2%  
Debtors Days Days1,5821,077 147.0%  
Net fixed assets Rs m3192,506 12.7%   
Share capital Rs m319482 66.1%   
"Free" reserves Rs m-963,910 -2.5%   
Net worth Rs m2234,392 5.1%   
Long term debt Rs m16179 9.0%   
Total assets Rs m9046,497 13.9%  
Interest coverage x147.56.9 2,128.1%   
Debt to equity ratio x0.10 176.7%  
Sales to assets ratio x1.10.8 126.2%   
Return on assets %5.05.1 98.2%  
Return on equity %20.26.2 326.4%  
Return on capital %25.99.2 280.9%  
Exports to sales %044.7 0.0%   
Imports to sales %010.1 0.0%   
Exports (fob) Rs mNA2,464 0.0%   
Imports (cif) Rs mNA558 0.0%   
Fx inflow Rs m02,464 0.0%   
Fx outflow Rs m0624 0.0%   
Net fx Rs m01,840 0.0%   
CASH FLOW
From Operations Rs m-85340 -25.0%  
From Investments Rs m91-127 -71.8%  
From Financial Activity Rs mNA-198 0.2%  
Net Cashflow Rs m515 35.6%  

Share Holding

Indian Promoters % 53.9 44.5 121.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 2.0 12.3%  
FIIs % 0.0 0.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.1 55.5 83.1%  
Shareholders   13,942 50,850 27.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SYSCHEM (I). With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on SYSCHEM (I). vs KOPRAN.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SYSCHEM (I). vs KOPRAN. Share Price Performance

Period SYSCHEM (I). KOPRAN.
1-Day 0.32% 0.35%
1-Month 11.00% 5.11%
1-Year 45.71% 79.72%
3-Year CAGR 101.84% 17.57%
5-Year CAGR 49.02% 46.11%

* Compound Annual Growth Rate

Here are more details on the SYSCHEM (I). share price and the KOPRAN. share price.

Moving on to shareholding structures...

The promoters of SYSCHEM (I). hold a 53.9% stake in the company. In case of KOPRAN. the stake stands at 44.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SYSCHEM (I). and the shareholding pattern of KOPRAN..

Finally, a word on dividends...

In the most recent financial year, SYSCHEM (I). paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

KOPRAN. paid Rs 3.0, and its dividend payout ratio stood at 53.1%.

You may visit here to review the dividend history of SYSCHEM (I)., and the dividend history of KOPRAN..



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.