APOLLO FIN I | A.K.CAPITAL | APOLLO FIN I/ A.K.CAPITAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | 6.8 | 591.2% | View Chart |
P/BV | x | 7.4 | 0.7 | 1,048.8% | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
APOLLO FIN I A.K.CAPITAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
A.K.CAPITAL Mar-23 |
APOLLO FIN I/ A.K.CAPITAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 573 | 143.3% | |
Low | Rs | 390 | 353 | 110.5% | |
Sales per share (Unadj.) | Rs | 119.0 | 626.7 | 19.0% | |
Earnings per share (Unadj.) | Rs | 27.0 | 134.0 | 20.2% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 145.9 | 19.1% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.4 | 1,271.8 | 11.0% | |
Shares outstanding (eoy) | m | 3.73 | 6.60 | 56.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 0.7 | 689.0% | |
Avg P/E ratio | x | 22.4 | 3.5 | 648.7% | |
P/CF ratio (eoy) | x | 21.7 | 3.2 | 685.2% | |
Price / Book Value ratio | x | 4.3 | 0.4 | 1,193.3% | |
Dividend payout | % | 0 | 9.0 | 0.0% | |
Avg Mkt Cap | Rs m | 2,259 | 3,056 | 73.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 839 | 3.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 4,136 | 10.7% | |
Other income | Rs m | 25 | 6 | 444.8% | |
Total revenues | Rs m | 469 | 4,142 | 11.3% | |
Gross profit | Rs m | 128 | 2,558 | 5.0% | |
Depreciation | Rs m | 3 | 79 | 4.0% | |
Interest | Rs m | 5 | 1,306 | 0.4% | |
Profit before tax | Rs m | 145 | 1,179 | 12.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 295 | 15.1% | |
Profit after tax | Rs m | 101 | 884 | 11.4% | |
Gross profit margin | % | 28.9 | 61.8 | 46.7% | |
Effective tax rate | % | 30.7 | 25.0 | 122.5% | |
Net profit margin | % | 22.7 | 21.4 | 106.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 30,347 | 2.4% | |
Current liabilities | Rs m | 262 | 9,667 | 2.7% | |
Net working cap to sales | % | 104.5 | 499.9 | 20.9% | |
Current ratio | x | 2.8 | 3.1 | 88.3% | |
Inventory Days | Days | 405 | 1,626 | 24.9% | |
Debtors Days | Days | 88 | 49 | 180.9% | |
Net fixed assets | Rs m | 55 | 742 | 7.4% | |
Share capital | Rs m | 37 | 66 | 56.5% | |
"Free" reserves | Rs m | 483 | 8,328 | 5.8% | |
Net worth | Rs m | 520 | 8,394 | 6.2% | |
Long term debt | Rs m | 0 | 12,736 | 0.0% | |
Total assets | Rs m | 780 | 31,177 | 2.5% | |
Interest coverage | x | 30.8 | 1.9 | 1,620.2% | |
Debt to equity ratio | x | 0 | 1.5 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.1 | 428.7% | |
Return on assets | % | 13.5 | 7.0 | 192.7% | |
Return on equity | % | 19.4 | 10.5 | 184.0% | |
Return on capital | % | 28.9 | 11.8 | 245.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 446 | 54.2% | |
From Investments | Rs m | -162 | -2,304 | 7.0% | |
From Financial Activity | Rs m | -104 | 1,774 | -5.9% | |
Net Cashflow | Rs m | -25 | -85 | 28.9% |
Indian Promoters | % | 70.7 | 71.5 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 28.5 | 102.7% | |
Shareholders | 5,488 | 2,557 | 214.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | A.K.CAPITAL |
---|---|---|
1-Day | 0.39% | 0.70% |
1-Month | 7.40% | -1.57% |
1-Year | 99.34% | 88.53% |
3-Year CAGR | 53.32% | 30.61% |
5-Year CAGR | 76.58% | 22.98% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the A.K.CAPITAL share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of A.K.CAPITAL the stake stands at 71.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of A.K.CAPITAL.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A.K.CAPITAL paid Rs 12.0, and its dividend payout ratio stood at 9.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of A.K.CAPITAL.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.