APOLLO FIN I | DHANLAXMI COTEX | APOLLO FIN I/ DHANLAXMI COTEX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.0 | 11.5 | 346.2% | View Chart |
P/BV | x | 7.4 | 0.6 | 1,187.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I DHANLAXMI COTEX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
DHANLAXMI COTEX Mar-23 |
APOLLO FIN I/ DHANLAXMI COTEX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 139 | 589.3% | |
Low | Rs | 390 | 42 | 922.0% | |
Sales per share (Unadj.) | Rs | 119.0 | 48.7 | 244.2% | |
Earnings per share (Unadj.) | Rs | 27.0 | 0.5 | 5,550.9% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 0.7 | 3,943.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 101.4 | 137.5% | |
Shares outstanding (eoy) | m | 3.73 | 4.87 | 76.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.9 | 273.1% | |
Avg P/E ratio | x | 22.4 | 186.6 | 12.0% | |
P/CF ratio (eoy) | x | 21.7 | 128.6 | 16.9% | |
Price / Book Value ratio | x | 4.3 | 0.9 | 485.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 442 | 510.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 4 | 597.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 237 | 187.0% | |
Other income | Rs m | 25 | 16 | 158.4% | |
Total revenues | Rs m | 469 | 253 | 185.2% | |
Gross profit | Rs m | 128 | -11 | -1,146.7% | |
Depreciation | Rs m | 3 | 1 | 293.5% | |
Interest | Rs m | 5 | 0 | 9,740.0% | |
Profit before tax | Rs m | 145 | 4 | 4,081.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 1 | 3,742.9% | |
Profit after tax | Rs m | 101 | 2 | 4,251.5% | |
Gross profit margin | % | 28.9 | -4.7 | -613.2% | |
Effective tax rate | % | 30.7 | 33.5 | 91.6% | |
Net profit margin | % | 22.7 | 1.0 | 2,274.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 329 | 220.4% | |
Current liabilities | Rs m | 262 | 8 | 3,259.2% | |
Net working cap to sales | % | 104.5 | 135.3 | 77.2% | |
Current ratio | x | 2.8 | 41.0 | 6.8% | |
Inventory Days | Days | 405 | 256 | 158.3% | |
Debtors Days | Days | 88 | 74 | 119.0% | |
Net fixed assets | Rs m | 55 | 173 | 31.7% | |
Share capital | Rs m | 37 | 49 | 76.6% | |
"Free" reserves | Rs m | 483 | 445 | 108.5% | |
Net worth | Rs m | 520 | 494 | 105.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 780 | 502 | 155.5% | |
Interest coverage | x | 30.8 | 72.2 | 42.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.5 | 120.2% | |
Return on assets | % | 13.5 | 0.5 | 2,807.6% | |
Return on equity | % | 19.4 | 0.5 | 4,039.0% | |
Return on capital | % | 28.9 | 0.7 | 3,950.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | -37 | -657.3% | |
From Investments | Rs m | -162 | 42 | -382.6% | |
From Financial Activity | Rs m | -104 | NA | 1,042,800.0% | |
Net Cashflow | Rs m | -25 | 6 | -441.4% |
Indian Promoters | % | 70.7 | 68.6 | 103.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.1 | 410.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 31.4 | 93.2% | |
Shareholders | 5,488 | 1,855 | 295.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV NALWA SONS INV JM FINANCIAL IIFL SECURITIES CHOLAMANDALAM FINANCIAL HOLDINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | DHANAL.COTEX |
---|---|---|
1-Day | 5.00% | 0.00% |
1-Month | 6.91% | 2.92% |
1-Year | 95.91% | -33.78% |
3-Year CAGR | 53.58% | 71.60% |
5-Year CAGR | 73.35% | 25.22% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the DHANAL.COTEX share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of DHANAL.COTEX the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of DHANAL.COTEX.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DHANAL.COTEX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of DHANAL.COTEX.
For a sector overview, read our finance sector report.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.