APOLLO FIN I | INTEG.FIN.SE | APOLLO FIN I/ INTEG.FIN.SE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.0 | 1.6 | 2,457.3% | View Chart |
P/BV | x | 7.4 | 0.6 | 1,223.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I INTEG.FIN.SE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
INTEG.FIN.SE Mar-21 |
APOLLO FIN I/ INTEG.FIN.SE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 34 | 2,443.3% | |
Low | Rs | 390 | 17 | 2,335.3% | |
Sales per share (Unadj.) | Rs | 119.0 | 9.0 | 1,317.7% | |
Earnings per share (Unadj.) | Rs | 27.0 | 23.0 | 117.3% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 23.0 | 120.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 94.3 | 147.8% | |
Shares outstanding (eoy) | m | 3.73 | 6.00 | 62.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 2.8 | 182.8% | |
Avg P/E ratio | x | 22.4 | 1.1 | 2,053.8% | |
P/CF ratio (eoy) | x | 21.7 | 1.1 | 1,991.7% | |
Price / Book Value ratio | x | 4.3 | 0.3 | 1,629.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 151 | 1,497.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 1 | 2,361.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 54 | 819.2% | |
Other income | Rs m | 25 | 101 | 24.8% | |
Total revenues | Rs m | 469 | 156 | 301.6% | |
Gross profit | Rs m | 128 | 49 | 261.2% | |
Depreciation | Rs m | 3 | 0 | - | |
Interest | Rs m | 5 | 0 | 8,116.7% | |
Profit before tax | Rs m | 145 | 150 | 96.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 12 | 367.5% | |
Profit after tax | Rs m | 101 | 138 | 72.9% | |
Gross profit margin | % | 28.9 | 90.6 | 31.9% | |
Effective tax rate | % | 30.7 | 8.1 | 380.3% | |
Net profit margin | % | 22.7 | 255.1 | 8.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 483 | 150.2% | |
Current liabilities | Rs m | 262 | 1 | 19,530.6% | |
Net working cap to sales | % | 104.5 | 889.1 | 11.8% | |
Current ratio | x | 2.8 | 360.5 | 0.8% | |
Inventory Days | Days | 405 | 2,298 | 17.6% | |
Debtors Days | Days | 88 | 0 | - | |
Net fixed assets | Rs m | 55 | 84 | 65.2% | |
Share capital | Rs m | 37 | 60 | 62.2% | |
"Free" reserves | Rs m | 483 | 506 | 95.4% | |
Net worth | Rs m | 520 | 566 | 91.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 780 | 567 | 137.6% | |
Interest coverage | x | 30.8 | 2,506.8 | 1.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.1 | 595.3% | |
Return on assets | % | 13.5 | 24.4 | 55.5% | |
Return on equity | % | 19.4 | 24.4 | 79.3% | |
Return on capital | % | 28.9 | 26.6 | 108.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 110 | 220.6% | |
From Investments | Rs m | -162 | -101 | 160.5% | |
From Financial Activity | Rs m | -104 | NA | 173,800.0% | |
Net Cashflow | Rs m | -25 | 9 | -284.4% |
Indian Promoters | % | 70.7 | 94.5 | 74.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 5.5 | 530.3% | |
Shareholders | 5,488 | 798 | 687.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV CHOLAMANDALAM FINANCIAL HOLDINGS JM FINANCIAL JSW HOLDINGS RANE HOLDINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | INTEG.FIN.SE |
---|---|---|
1-Day | 0.07% | -4.94% |
1-Month | 6.99% | 11.82% |
1-Year | 96.04% | 143.04% |
3-Year CAGR | 53.12% | 22.93% |
5-Year CAGR | 75.15% | 16.54% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the INTEG.FIN.SE share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of INTEG.FIN.SE the stake stands at 94.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of INTEG.FIN.SE.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INTEG.FIN.SE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of INTEG.FIN.SE.
For a sector overview, read our finance sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.