APOLLO FIN I | INTELLIVATE CAP | APOLLO FIN I/ INTELLIVATE CAP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | 93.8 | 42.8% | View Chart |
P/BV | x | 7.4 | 33.9 | 21.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I INTELLIVATE CAP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
INTELLIVATE CAP Mar-23 |
APOLLO FIN I/ INTELLIVATE CAP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 13 | 6,099.2% | |
Low | Rs | 390 | 8 | 4,698.8% | |
Sales per share (Unadj.) | Rs | 119.0 | 14.3 | 829.5% | |
Earnings per share (Unadj.) | Rs | 27.0 | 0.8 | 3,343.1% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 2.6 | 1,081.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 5.0 | 2,815.8% | |
Shares outstanding (eoy) | m | 3.73 | 43.03 | 8.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 0.8 | 671.1% | |
Avg P/E ratio | x | 22.4 | 13.5 | 166.5% | |
P/CF ratio (eoy) | x | 21.7 | 4.2 | 514.9% | |
Price / Book Value ratio | x | 4.3 | 2.2 | 197.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 468 | 482.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 132 | 19.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 617 | 71.9% | |
Other income | Rs m | 25 | 39 | 65.0% | |
Total revenues | Rs m | 469 | 656 | 71.5% | |
Gross profit | Rs m | 128 | 136 | 94.2% | |
Depreciation | Rs m | 3 | 76 | 4.1% | |
Interest | Rs m | 5 | 54 | 9.1% | |
Profit before tax | Rs m | 145 | 45 | 323.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 10 | 435.8% | |
Profit after tax | Rs m | 101 | 35 | 289.8% | |
Gross profit margin | % | 28.9 | 22.0 | 131.0% | |
Effective tax rate | % | 30.7 | 22.7 | 134.9% | |
Net profit margin | % | 22.7 | 5.6 | 403.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 280 | 259.2% | |
Current liabilities | Rs m | 262 | 610 | 42.9% | |
Net working cap to sales | % | 104.5 | -53.6 | -195.2% | |
Current ratio | x | 2.8 | 0.5 | 604.6% | |
Inventory Days | Days | 405 | 40 | 1,004.7% | |
Debtors Days | Days | 88 | 418 | 21.1% | |
Net fixed assets | Rs m | 55 | 1,513 | 3.6% | |
Share capital | Rs m | 37 | 43 | 86.7% | |
"Free" reserves | Rs m | 483 | 170 | 283.9% | |
Net worth | Rs m | 520 | 213 | 244.1% | |
Long term debt | Rs m | 0 | 340 | 0.0% | |
Total assets | Rs m | 780 | 1,792 | 43.5% | |
Interest coverage | x | 30.8 | 1.8 | 1,677.3% | |
Debt to equity ratio | x | 0 | 1.6 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.3 | 165.2% | |
Return on assets | % | 13.5 | 4.9 | 274.4% | |
Return on equity | % | 19.4 | 16.3 | 118.7% | |
Return on capital | % | 28.9 | 17.8 | 162.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 117 | 206.7% | |
From Investments | Rs m | -162 | -211 | 76.8% | |
From Financial Activity | Rs m | -104 | 52 | -202.4% | |
Net Cashflow | Rs m | -25 | -43 | 57.7% |
Indian Promoters | % | 70.7 | 47.6 | 148.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.3 | 164.0% | |
FIIs | % | 0.4 | 0.3 | 152.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 52.4 | 55.9% | |
Shareholders | 5,488 | 5,732 | 95.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV NALWA SONS INV KAMA HOLDINGS CHOLAMANDALAM FINANCIAL HOLDINGS VLS FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | K.B.STEEL |
---|---|---|
1-Day | 0.39% | -1.99% |
1-Month | 7.40% | 25.15% |
1-Year | 99.34% | 1,042.25% |
3-Year CAGR | 53.32% | 273.40% |
5-Year CAGR | 76.58% | 116.93% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the K.B.STEEL share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of K.B.STEEL the stake stands at 47.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of K.B.STEEL.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
K.B.STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of K.B.STEEL.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.