APOLLO FIN I | KEYNOTE FINANCIAL SERVICES | APOLLO FIN I/ KEYNOTE FINANCIAL SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.1 | 7.4 | 512.6% | View Chart |
P/BV | x | 7.0 | 1.2 | 562.5% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
APOLLO FIN I KEYNOTE FINANCIAL SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
KEYNOTE FINANCIAL SERVICES Mar-23 |
APOLLO FIN I/ KEYNOTE FINANCIAL SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 138 | 594.7% | |
Low | Rs | 390 | 78 | 500.0% | |
Sales per share (Unadj.) | Rs | 119.0 | 25.3 | 470.7% | |
Earnings per share (Unadj.) | Rs | 27.0 | -3.1 | -879.4% | |
Cash flow per share (Unadj.) | Rs | 27.9 | -1.9 | -1,435.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.4 | 176.2 | 79.1% | |
Shares outstanding (eoy) | m | 3.73 | 5.57 | 67.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 4.3 | 119.2% | |
Avg P/E ratio | x | 22.4 | -35.1 | -63.8% | |
P/CF ratio (eoy) | x | 21.7 | -55.6 | -39.1% | |
Price / Book Value ratio | x | 4.3 | 0.6 | 708.9% | |
Dividend payout | % | 0 | -32.5 | -0.0% | |
Avg Mkt Cap | Rs m | 2,259 | 601 | 375.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 54 | 48.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 141 | 315.2% | |
Other income | Rs m | 25 | 24 | 105.3% | |
Total revenues | Rs m | 469 | 165 | 284.8% | |
Gross profit | Rs m | 128 | -16 | -825.0% | |
Depreciation | Rs m | 3 | 6 | 49.8% | |
Interest | Rs m | 5 | 3 | 191.0% | |
Profit before tax | Rs m | 145 | -1 | -27,944.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 17 | 268.5% | |
Profit after tax | Rs m | 101 | -17 | -588.9% | |
Gross profit margin | % | 28.9 | -11.0 | -261.8% | |
Effective tax rate | % | 30.7 | -3,190.2 | -1.0% | |
Net profit margin | % | 22.7 | -12.1 | -186.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 763 | 95.1% | |
Current liabilities | Rs m | 262 | 67 | 393.4% | |
Net working cap to sales | % | 104.5 | 494.7 | 21.1% | |
Current ratio | x | 2.8 | 11.5 | 24.2% | |
Inventory Days | Days | 405 | 1,575 | 25.7% | |
Debtors Days | Days | 88 | 766 | 11.5% | |
Net fixed assets | Rs m | 55 | 344 | 15.9% | |
Share capital | Rs m | 37 | 56 | 67.0% | |
"Free" reserves | Rs m | 483 | 926 | 52.2% | |
Net worth | Rs m | 520 | 981 | 53.0% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 780 | 1,107 | 70.5% | |
Interest coverage | x | 30.8 | 0.8 | 3,873.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.1 | 447.0% | |
Return on assets | % | 13.5 | -1.3 | -1,029.0% | |
Return on equity | % | 19.4 | -1.7 | -1,111.3% | |
Return on capital | % | 28.9 | 0.2 | 14,058.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | 0.0% | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 0 | -1 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 207 | 116.7% | |
From Investments | Rs m | -162 | -28 | 588.3% | |
From Financial Activity | Rs m | -104 | -260 | 40.1% | |
Net Cashflow | Rs m | -25 | -81 | 30.5% |
Indian Promoters | % | 70.7 | 56.4 | 125.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 7.4 | 5.6% | |
FIIs | % | 0.4 | 7.4 | 5.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 43.6 | 67.2% | |
Shareholders | 5,488 | 4,060 | 135.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV GFL IIFL FINANCE NALWA SONS INV JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | KEYNOTE CORP |
---|---|---|
1-Day | 5.00% | -4.58% |
1-Month | 4.77% | 19.98% |
1-Year | 83.73% | 89.09% |
3-Year CAGR | 49.19% | 41.90% |
5-Year CAGR | 71.67% | 34.21% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the KEYNOTE CORP share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of KEYNOTE CORP the stake stands at 56.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of KEYNOTE CORP.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KEYNOTE CORP paid Rs 1.0, and its dividend payout ratio stood at -32.5%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of KEYNOTE CORP.
For a sector overview, read our finance sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.