APOLLO FIN I | LKP FINANCE | APOLLO FIN I/ LKP FINANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.1 | 3.5 | 1,102.2% | View Chart |
P/BV | x | 7.0 | 0.5 | 1,295.0% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
APOLLO FIN I LKP FINANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
LKP FINANCE Mar-23 |
APOLLO FIN I/ LKP FINANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 111 | 739.9% | |
Low | Rs | 390 | 71 | 548.5% | |
Sales per share (Unadj.) | Rs | 119.0 | 22.4 | 531.5% | |
Earnings per share (Unadj.) | Rs | 27.0 | 11.0 | 244.8% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 11.1 | 251.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.4 | 236.2 | 59.0% | |
Shares outstanding (eoy) | m | 3.73 | 12.57 | 29.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 4.1 | 125.2% | |
Avg P/E ratio | x | 22.4 | 8.2 | 271.9% | |
P/CF ratio (eoy) | x | 21.7 | 8.2 | 264.6% | |
Price / Book Value ratio | x | 4.3 | 0.4 | 1,127.3% | |
Dividend payout | % | 0 | 9.1 | 0.0% | |
Avg Mkt Cap | Rs m | 2,259 | 1,144 | 197.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 33 | 77.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 281 | 157.7% | |
Other income | Rs m | 25 | 1 | 3,306.6% | |
Total revenues | Rs m | 469 | 282 | 166.2% | |
Gross profit | Rs m | 128 | 195 | 65.8% | |
Depreciation | Rs m | 3 | 1 | 628.0% | |
Interest | Rs m | 5 | 37 | 13.3% | |
Profit before tax | Rs m | 145 | 159 | 91.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 20 | 224.5% | |
Profit after tax | Rs m | 101 | 139 | 72.6% | |
Gross profit margin | % | 28.9 | 69.3 | 41.7% | |
Effective tax rate | % | 30.7 | 12.5 | 245.1% | |
Net profit margin | % | 22.7 | 49.3 | 46.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 3,287 | 22.1% | |
Current liabilities | Rs m | 262 | 1,237 | 21.2% | |
Net working cap to sales | % | 104.5 | 728.4 | 14.3% | |
Current ratio | x | 2.8 | 2.7 | 104.3% | |
Inventory Days | Days | 405 | 3,266 | 12.4% | |
Debtors Days | Days | 88 | 91 | 96.8% | |
Net fixed assets | Rs m | 55 | 962 | 5.7% | |
Share capital | Rs m | 37 | 126 | 29.7% | |
"Free" reserves | Rs m | 483 | 2,843 | 17.0% | |
Net worth | Rs m | 520 | 2,969 | 17.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 780 | 4,249 | 18.4% | |
Interest coverage | x | 30.8 | 5.3 | 578.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.1 | 858.7% | |
Return on assets | % | 13.5 | 4.1 | 328.0% | |
Return on equity | % | 19.4 | 4.7 | 414.7% | |
Return on capital | % | 28.9 | 6.6 | 439.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | -132 | -183.4% | |
From Investments | Rs m | -162 | -322 | 50.3% | |
From Financial Activity | Rs m | -104 | 322 | -32.4% | |
Net Cashflow | Rs m | -25 | -132 | 18.6% |
Indian Promoters | % | 70.7 | 45.3 | 156.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 3.5 | 11.7% | |
FIIs | % | 0.4 | 3.3 | 11.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 54.7 | 53.5% | |
Shareholders | 5,488 | 5,935 | 92.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV NALWA SONS INV BF INVESTMENT PILANI INVESTMENT IIFL FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | LKP MER.FIN. |
---|---|---|
1-Day | 5.00% | -0.97% |
1-Month | 4.77% | -13.65% |
1-Year | 83.73% | 62.12% |
3-Year CAGR | 49.19% | 20.63% |
5-Year CAGR | 71.67% | 2.13% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the LKP MER.FIN. share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of LKP MER.FIN. the stake stands at 45.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of LKP MER.FIN..
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LKP MER.FIN. paid Rs 1.0, and its dividend payout ratio stood at 9.1%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of LKP MER.FIN..
For a sector overview, read our finance sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.