APOLLO FIN I | MAX VENTURES & INDUSTRIES | APOLLO FIN I/ MAX VENTURES & INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.1 | 186.9 | 20.4% | View Chart |
P/BV | x | 7.0 | 2.7 | 263.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I MAX VENTURES & INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
MAX VENTURES & INDUSTRIES Mar-22 |
APOLLO FIN I/ MAX VENTURES & INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 158 | 519.8% | |
Low | Rs | 390 | 53 | 740.7% | |
Sales per share (Unadj.) | Rs | 119.0 | 6.9 | 1,731.8% | |
Earnings per share (Unadj.) | Rs | 27.0 | 0.3 | 8,525.8% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 1.3 | 2,102.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 81.1 | 172.0% | |
Shares outstanding (eoy) | m | 3.73 | 146.95 | 2.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 15.3 | 33.2% | |
Avg P/E ratio | x | 22.4 | 332.3 | 6.7% | |
P/CF ratio (eoy) | x | 21.7 | 79.5 | 27.4% | |
Price / Book Value ratio | x | 4.3 | 1.3 | 334.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 15,473 | 14.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 132 | 19.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 1,010 | 44.0% | |
Other income | Rs m | 25 | 99 | 25.3% | |
Total revenues | Rs m | 469 | 1,109 | 42.3% | |
Gross profit | Rs m | 128 | 257 | 49.8% | |
Depreciation | Rs m | 3 | 148 | 2.1% | |
Interest | Rs m | 5 | 166 | 2.9% | |
Profit before tax | Rs m | 145 | 43 | 340.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | -4 | -1,136.2% | |
Profit after tax | Rs m | 101 | 47 | 216.4% | |
Gross profit margin | % | 28.9 | 25.5 | 113.4% | |
Effective tax rate | % | 30.7 | -9.2 | -333.9% | |
Net profit margin | % | 22.7 | 4.6 | 492.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 5,215 | 13.9% | |
Current liabilities | Rs m | 262 | 538 | 48.6% | |
Net working cap to sales | % | 104.5 | 463.1 | 22.6% | |
Current ratio | x | 2.8 | 9.7 | 28.6% | |
Inventory Days | Days | 405 | 919 | 44.1% | |
Debtors Days | Days | 88 | 265 | 33.3% | |
Net fixed assets | Rs m | 55 | 11,357 | 0.5% | |
Share capital | Rs m | 37 | 1,469 | 2.5% | |
"Free" reserves | Rs m | 483 | 10,442 | 4.6% | |
Net worth | Rs m | 520 | 11,911 | 4.4% | |
Long term debt | Rs m | 0 | 2,834 | 0.0% | |
Total assets | Rs m | 780 | 16,571 | 4.7% | |
Interest coverage | x | 30.8 | 1.3 | 2,452.7% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.1 | 933.5% | |
Return on assets | % | 13.5 | 1.3 | 1,056.7% | |
Return on equity | % | 19.4 | 0.4 | 4,957.4% | |
Return on capital | % | 28.9 | 1.4 | 2,043.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 340 | 71.2% | |
From Investments | Rs m | -162 | -5,289 | 3.1% | |
From Financial Activity | Rs m | -104 | 919 | -11.3% | |
Net Cashflow | Rs m | -25 | -50 | 49.5% |
Indian Promoters | % | 70.7 | 49.5 | 142.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 30.2 | 1.4% | |
FIIs | % | 0.4 | 30.2 | 1.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 50.5 | 58.0% | |
Shareholders | 5,488 | 28,511 | 19.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV NALWA SONS INV BF INVESTMENT CHOLAMANDALAM FINANCIAL HOLDINGS IIFL FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | MAX VENTURES & INDUSTRIES |
---|---|---|
1-Day | 5.00% | 3.78% |
1-Month | 4.77% | 3.53% |
1-Year | 83.73% | 89.83% |
3-Year CAGR | 49.19% | 76.23% |
5-Year CAGR | 71.67% | 28.67% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the MAX VENTURES & INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of MAX VENTURES & INDUSTRIES the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of MAX VENTURES & INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAX VENTURES & INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of MAX VENTURES & INDUSTRIES.
For a sector overview, read our finance sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.