APOLLO FIN I | ODYSSEY CORP | APOLLO FIN I/ ODYSSEY CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 37.8 | 13.0 | 289.8% | View Chart |
P/BV | x | 7.0 | 0.6 | 1,255.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I ODYSSEY CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
ODYSSEY CORP Mar-23 |
APOLLO FIN I/ ODYSSEY CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 11 | 7,531.7% | |
Low | Rs | 390 | 5 | 8,666.7% | |
Sales per share (Unadj.) | Rs | 119.0 | 18.8 | 631.8% | |
Earnings per share (Unadj.) | Rs | 27.0 | 0.4 | 7,379.0% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 0.4 | 6,686.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 18.0 | 774.8% | |
Shares outstanding (eoy) | m | 3.73 | 39.39 | 9.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 0.4 | 1,244.9% | |
Avg P/E ratio | x | 22.4 | 21.0 | 106.6% | |
P/CF ratio (eoy) | x | 21.7 | 18.5 | 117.6% | |
Price / Book Value ratio | x | 4.3 | 0.4 | 1,015.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 303 | 744.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 5 | 509.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 742 | 59.8% | |
Other income | Rs m | 25 | 37 | 68.7% | |
Total revenues | Rs m | 469 | 778 | 60.2% | |
Gross profit | Rs m | 128 | -19 | -665.6% | |
Depreciation | Rs m | 3 | 2 | 157.8% | |
Interest | Rs m | 5 | 0 | 1,281.6% | |
Profit before tax | Rs m | 145 | 15 | 972.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 1 | 8,403.8% | |
Profit after tax | Rs m | 101 | 14 | 698.8% | |
Gross profit margin | % | 28.9 | -2.6 | -1,112.3% | |
Effective tax rate | % | 30.7 | 3.5 | 867.9% | |
Net profit margin | % | 22.7 | 1.9 | 1,167.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 622 | 116.6% | |
Current liabilities | Rs m | 262 | 22 | 1,170.4% | |
Net working cap to sales | % | 104.5 | 80.9 | 129.2% | |
Current ratio | x | 2.8 | 27.8 | 10.0% | |
Inventory Days | Days | 405 | 47 | 862.5% | |
Debtors Days | Days | 88 | 151 | 58.3% | |
Net fixed assets | Rs m | 55 | 105 | 51.9% | |
Share capital | Rs m | 37 | 197 | 18.9% | |
"Free" reserves | Rs m | 483 | 512 | 94.3% | |
Net worth | Rs m | 520 | 709 | 73.4% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 780 | 728 | 107.2% | |
Interest coverage | x | 30.8 | 40.3 | 76.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.0 | 55.8% | |
Return on assets | % | 13.5 | 2.0 | 665.6% | |
Return on equity | % | 19.4 | 2.0 | 952.1% | |
Return on capital | % | 28.9 | 2.2 | 1,340.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | -8 | -3,202.0% | |
From Investments | Rs m | -162 | -12 | 1,349.0% | |
From Financial Activity | Rs m | -104 | 14 | -745.4% | |
Net Cashflow | Rs m | -25 | -6 | 441.4% |
Indian Promoters | % | 70.7 | 43.6 | 162.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.3 | 164.0% | |
FIIs | % | 0.4 | 0.3 | 152.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 56.5 | 51.9% | |
Shareholders | 5,627 | 4,749 | 118.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV JM FINANCIAL BF INVESTMENT IIFL FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | ODYSSEY CORP |
---|---|---|
1-Day | 0.39% | -7.86% |
1-Month | -3.54% | 3.96% |
1-Year | 76.83% | 48.14% |
3-Year CAGR | 40.69% | 92.39% |
5-Year CAGR | 72.78% | 42.95% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the ODYSSEY CORP share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of ODYSSEY CORP the stake stands at 43.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of ODYSSEY CORP.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ODYSSEY CORP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of ODYSSEY CORP.
For a sector overview, read our finance sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.