APOLLO FIN I | PILANI INVESTMENT & IND. | APOLLO FIN I/ PILANI INVESTMENT & IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.3 | 25.7 | 140.9% | View Chart |
P/BV | x | 6.7 | 0.3 | 1,977.6% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
APOLLO FIN I PILANI INVESTMENT & IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
PILANI INVESTMENT & IND. Mar-23 |
APOLLO FIN I/ PILANI INVESTMENT & IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 2,126 | 38.6% | |
Low | Rs | 390 | 1,509 | 25.8% | |
Sales per share (Unadj.) | Rs | 119.0 | 251.7 | 47.3% | |
Earnings per share (Unadj.) | Rs | 27.0 | 140.9 | 19.2% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 141.1 | 19.7% | |
Dividends per share (Unadj.) | Rs | 0 | 15.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.4 | 10,089.9 | 1.4% | |
Shares outstanding (eoy) | m | 3.73 | 11.07 | 33.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 7.2 | 70.5% | |
Avg P/E ratio | x | 22.4 | 12.9 | 173.7% | |
P/CF ratio (eoy) | x | 21.7 | 12.9 | 168.8% | |
Price / Book Value ratio | x | 4.3 | 0.2 | 2,411.5% | |
Dividend payout | % | 0 | 10.7 | 0.0% | |
Avg Mkt Cap | Rs m | 2,259 | 20,124 | 11.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 19 | 134.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 2,786 | 15.9% | |
Other income | Rs m | 25 | 10 | 260.1% | |
Total revenues | Rs m | 469 | 2,796 | 16.8% | |
Gross profit | Rs m | 128 | 2,719 | 4.7% | |
Depreciation | Rs m | 3 | 3 | 113.4% | |
Interest | Rs m | 5 | 650 | 0.7% | |
Profit before tax | Rs m | 145 | 2,076 | 7.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 517 | 8.6% | |
Profit after tax | Rs m | 101 | 1,559 | 6.5% | |
Gross profit margin | % | 28.9 | 97.6 | 29.6% | |
Effective tax rate | % | 30.7 | 24.9 | 123.2% | |
Net profit margin | % | 22.7 | 56.0 | 40.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 21,660 | 3.3% | |
Current liabilities | Rs m | 262 | 3,424 | 7.6% | |
Net working cap to sales | % | 104.5 | 654.5 | 16.0% | |
Current ratio | x | 2.8 | 6.3 | 43.8% | |
Inventory Days | Days | 405 | 13,465 | 3.0% | |
Debtors Days | Days | 88 | 6 | 1,562.6% | |
Net fixed assets | Rs m | 55 | 102,502 | 0.1% | |
Share capital | Rs m | 37 | 111 | 33.7% | |
"Free" reserves | Rs m | 483 | 111,584 | 0.4% | |
Net worth | Rs m | 520 | 111,695 | 0.5% | |
Long term debt | Rs m | 0 | 4,107 | 0.0% | |
Total assets | Rs m | 780 | 124,162 | 0.6% | |
Interest coverage | x | 30.8 | 4.2 | 735.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0 | 2,534.4% | |
Return on assets | % | 13.5 | 1.8 | 760.8% | |
Return on equity | % | 19.4 | 1.4 | 1,388.2% | |
Return on capital | % | 28.9 | 2.4 | 1,227.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 4,174 | 5.8% | |
From Investments | Rs m | -162 | -85 | 191.2% | |
From Financial Activity | Rs m | -104 | -4,122 | 2.5% | |
Net Cashflow | Rs m | -25 | -32 | 76.3% |
Indian Promoters | % | 70.7 | 57.6 | 122.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.7 | 56.9% | |
FIIs | % | 0.4 | 0.5 | 80.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 42.5 | 69.0% | |
Shareholders | 5,488 | 13,415 | 40.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV IIFL FINANCE NALWA SONS INV JM FINANCIAL PILANI INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | PILANI INVESTMENT & IND. |
---|---|---|
1-Day | -3.83% | -0.45% |
1-Month | -0.53% | 3.71% |
1-Year | 72.64% | 97.67% |
3-Year CAGR | 46.78% | 27.06% |
5-Year CAGR | 69.61% | 14.14% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the PILANI INVESTMENT & IND. share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of PILANI INVESTMENT & IND. the stake stands at 57.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of PILANI INVESTMENT & IND..
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PILANI INVESTMENT & IND. paid Rs 15.0, and its dividend payout ratio stood at 10.7%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of PILANI INVESTMENT & IND..
For a sector overview, read our finance sector report.
It was indeed a volatile trading session for Indian share markets yesterday.