APOLLO FIN I | TAMBOLI CAPITAL | APOLLO FIN I/ TAMBOLI CAPITAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.1 | 19.7 | 193.7% | View Chart |
P/BV | x | 7.0 | 1.3 | 520.3% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
APOLLO FIN I TAMBOLI CAPITAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
TAMBOLI CAPITAL Mar-23 |
APOLLO FIN I/ TAMBOLI CAPITAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 156 | 526.3% | |
Low | Rs | 390 | 62 | 625.5% | |
Sales per share (Unadj.) | Rs | 119.0 | 83.8 | 142.1% | |
Earnings per share (Unadj.) | Rs | 27.0 | 10.6 | 254.0% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 15.0 | 185.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.4 | 104.2 | 133.8% | |
Shares outstanding (eoy) | m | 3.73 | 9.92 | 37.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.3 | 390.5% | |
Avg P/E ratio | x | 22.4 | 10.3 | 218.4% | |
P/CF ratio (eoy) | x | 21.7 | 7.3 | 299.2% | |
Price / Book Value ratio | x | 4.3 | 1.0 | 414.7% | |
Dividend payout | % | 0 | 9.4 | 0.0% | |
Avg Mkt Cap | Rs m | 2,259 | 1,083 | 208.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 106 | 24.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 831 | 53.4% | |
Other income | Rs m | 25 | 24 | 102.7% | |
Total revenues | Rs m | 469 | 855 | 54.8% | |
Gross profit | Rs m | 128 | 181 | 70.9% | |
Depreciation | Rs m | 3 | 44 | 7.2% | |
Interest | Rs m | 5 | 12 | 40.3% | |
Profit before tax | Rs m | 145 | 150 | 97.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 44 | 100.9% | |
Profit after tax | Rs m | 101 | 106 | 95.5% | |
Gross profit margin | % | 28.9 | 21.8 | 132.7% | |
Effective tax rate | % | 30.7 | 29.5 | 103.9% | |
Net profit margin | % | 22.7 | 12.7 | 178.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 442 | 164.1% | |
Current liabilities | Rs m | 262 | 149 | 176.2% | |
Net working cap to sales | % | 104.5 | 35.3 | 295.8% | |
Current ratio | x | 2.8 | 3.0 | 93.1% | |
Inventory Days | Days | 405 | 74 | 550.3% | |
Debtors Days | Days | 88 | 463 | 19.1% | |
Net fixed assets | Rs m | 55 | 749 | 7.3% | |
Share capital | Rs m | 37 | 99 | 37.6% | |
"Free" reserves | Rs m | 483 | 935 | 51.6% | |
Net worth | Rs m | 520 | 1,034 | 50.3% | |
Long term debt | Rs m | 0 | 4 | 0.0% | |
Total assets | Rs m | 780 | 1,191 | 65.5% | |
Interest coverage | x | 30.8 | 13.4 | 230.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.7 | 81.5% | |
Return on assets | % | 13.5 | 9.9 | 137.1% | |
Return on equity | % | 19.4 | 10.2 | 189.8% | |
Return on capital | % | 28.9 | 15.6 | 185.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 210 | 115.3% | |
From Investments | Rs m | -162 | -51 | 315.2% | |
From Financial Activity | Rs m | -104 | -144 | 72.5% | |
Net Cashflow | Rs m | -25 | 14 | -170.9% |
Indian Promoters | % | 70.7 | 52.8 | 133.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 47.2 | 62.1% | |
Shareholders | 5,488 | 3,548 | 154.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | TAMBOLI CAPITAL |
---|---|---|
1-Day | 5.00% | 1.41% |
1-Month | 4.77% | -1.92% |
1-Year | 83.73% | 18.69% |
3-Year CAGR | 49.19% | 42.80% |
5-Year CAGR | 71.67% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the TAMBOLI CAPITAL share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of TAMBOLI CAPITAL the stake stands at 52.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of TAMBOLI CAPITAL.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TAMBOLI CAPITAL paid Rs 1.0, and its dividend payout ratio stood at 9.4%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of TAMBOLI CAPITAL.
For a sector overview, read our finance sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.