APOLLO FIN I | GARNET INTERNATIONAL. | APOLLO FIN I/ GARNET INTERNATIONAL. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.1 | 197.7 | 19.3% | View Chart |
P/BV | x | 7.0 | 3.6 | 197.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I GARNET INTERNATIONAL. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
GARNET INTERNATIONAL. Mar-23 |
APOLLO FIN I/ GARNET INTERNATIONAL. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 84 | 972.1% | |
Low | Rs | 390 | 32 | 1,234.2% | |
Sales per share (Unadj.) | Rs | 119.0 | 30.2 | 393.9% | |
Earnings per share (Unadj.) | Rs | 27.0 | 1.7 | 1,625.9% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 2.1 | 1,301.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 16.3 | 855.8% | |
Shares outstanding (eoy) | m | 3.73 | 19.64 | 19.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.9 | 265.1% | |
Avg P/E ratio | x | 22.4 | 34.9 | 64.2% | |
P/CF ratio (eoy) | x | 21.7 | 27.1 | 80.2% | |
Price / Book Value ratio | x | 4.3 | 3.6 | 122.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 1,139 | 198.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 72 | 36.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 593 | 74.8% | |
Other income | Rs m | 25 | 0 | 27,922.2% | |
Total revenues | Rs m | 469 | 593 | 79.0% | |
Gross profit | Rs m | 128 | 59 | 216.3% | |
Depreciation | Rs m | 3 | 9 | 33.3% | |
Interest | Rs m | 5 | 12 | 41.4% | |
Profit before tax | Rs m | 145 | 38 | 380.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 6 | 804.0% | |
Profit after tax | Rs m | 101 | 33 | 308.8% | |
Gross profit margin | % | 28.9 | 10.0 | 289.2% | |
Effective tax rate | % | 30.7 | 14.5 | 211.2% | |
Net profit margin | % | 22.7 | 5.5 | 412.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 316 | 229.3% | |
Current liabilities | Rs m | 262 | 214 | 122.5% | |
Net working cap to sales | % | 104.5 | 17.3 | 603.7% | |
Current ratio | x | 2.8 | 1.5 | 187.2% | |
Inventory Days | Days | 405 | 42 | 966.7% | |
Debtors Days | Days | 88 | 729 | 12.1% | |
Net fixed assets | Rs m | 55 | 274 | 20.0% | |
Share capital | Rs m | 37 | 196 | 19.0% | |
"Free" reserves | Rs m | 483 | 124 | 390.6% | |
Net worth | Rs m | 520 | 320 | 162.5% | |
Long term debt | Rs m | 0 | 73 | 0.0% | |
Total assets | Rs m | 780 | 591 | 132.1% | |
Interest coverage | x | 30.8 | 4.2 | 726.5% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.0 | 56.6% | |
Return on assets | % | 13.5 | 7.5 | 180.2% | |
Return on equity | % | 19.4 | 10.2 | 190.0% | |
Return on capital | % | 28.9 | 12.7 | 227.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | -6 | -3,880.4% | |
From Investments | Rs m | -162 | -85 | 191.1% | |
From Financial Activity | Rs m | -104 | 94 | -111.4% | |
Net Cashflow | Rs m | -25 | 3 | -933.1% |
Indian Promoters | % | 70.7 | 49.5 | 143.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 50.5 | 57.9% | |
Shareholders | 5,488 | 2,747 | 199.8% | ||
Pledged promoter(s) holding | % | 0.0 | 23.6 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV BF INVESTMENT GFL IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | GSLOT ENTERT |
---|---|---|
1-Day | 5.00% | -5.61% |
1-Month | 4.77% | 4.12% |
1-Year | 83.73% | 9.25% |
3-Year CAGR | 49.19% | 37.64% |
5-Year CAGR | 71.67% | 1.67% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the GSLOT ENTERT share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of GSLOT ENTERT the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of GSLOT ENTERT.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GSLOT ENTERT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of GSLOT ENTERT.
For a sector overview, read our finance sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.