Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ARCHIES vs ADITYA VISION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ARCHIES ADITYA VISION ARCHIES/
ADITYA VISION
 
P/E (TTM) x 35.1 58.0 60.6% View Chart
P/BV x 0.9 32.5 2.9% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 ARCHIES   ADITYA VISION
EQUITY SHARE DATA
    ARCHIES
Mar-23
ADITYA VISION
Mar-23
ARCHIES/
ADITYA VISION
5-Yr Chart
Click to enlarge
High Rs291,845 1.6%   
Low Rs14660 2.1%   
Sales per share (Unadj.) Rs25.51,099.1 2.3%  
Earnings per share (Unadj.) Rs0.753.3 1.3%  
Cash flow per share (Unadj.) Rs3.770.3 5.3%  
Dividends per share (Unadj.) Rs07.50 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs31.8112.7 28.2%  
Shares outstanding (eoy) m33.7812.03 280.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.1 74.7%   
Avg P/E ratio x30.423.5 129.5%  
P/CF ratio (eoy) x5.817.8 32.4%  
Price / Book Value ratio x0.711.1 6.1%  
Dividend payout %014.1 0.0%   
Avg Mkt Cap Rs m73215,066 4.9%   
No. of employees `000NANA-   
Total wages/salary Rs m181395 45.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m86013,222 6.5%  
Other income Rs m12129 412.0%   
Total revenues Rs m98113,252 7.4%   
Gross profit Rs m451,330 3.4%  
Depreciation Rs m103204 50.2%   
Interest Rs m52295 17.6%   
Profit before tax Rs m11860 1.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-13218 -5.9%   
Profit after tax Rs m24641 3.8%  
Gross profit margin %5.210.1 51.7%  
Effective tax rate %-115.925.4 -456.4%   
Net profit margin %2.84.9 57.7%  
BALANCE SHEET DATA
Current assets Rs m7773,619 21.5%   
Current liabilities Rs m4153,261 12.7%   
Net working cap to sales %42.02.7 1,548.0%  
Current ratio x1.91.1 168.4%  
Inventory Days Days2516 160.1%  
Debtors Days Days3750 91,188.7%  
Net fixed assets Rs m9282,486 37.3%   
Share capital Rs m68120 56.2%   
"Free" reserves Rs m1,0051,236 81.4%   
Net worth Rs m1,0731,356 79.1%   
Long term debt Rs m7188 3.9%   
Total assets Rs m1,7046,105 27.9%  
Interest coverage x1.23.9 31.0%   
Debt to equity ratio x00.1 4.9%  
Sales to assets ratio x0.52.2 23.3%   
Return on assets %4.515.3 29.1%  
Return on equity %2.247.3 4.7%  
Return on capital %5.874.8 7.8%  
Exports to sales %8.40-   
Imports to sales %3.50-   
Exports (fob) Rs m72NA-   
Imports (cif) Rs m30NA-   
Fx inflow Rs m720-   
Fx outflow Rs m300-   
Net fx Rs m420-   
CASH FLOW
From Operations Rs m68176 38.5%  
From Investments Rs m98-842 -11.6%  
From Financial Activity Rs m-166687 -24.2%  
Net Cashflow Rs m-122 -2.7%  

Share Holding

Indian Promoters % 62.3 61.2 101.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 7.2 4.6%  
FIIs % 0.1 0.6 17.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.8 38.8 97.3%  
Shareholders   16,957 10,502 161.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ARCHIES With:   AVENUE SUPERMARTS     SHOPPERS STOP    SPENCERS RETAIL    VAIBHAV GLOBAL    GO FASHION (INDIA)    


More on Archies vs ADITYA VISION

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Archies vs ADITYA VISION Share Price Performance

Period Archies ADITYA VISION S&P BSE FMCG
1-Day -2.15% 2.04% 0.64%
1-Month -17.91% -2.13% -0.40%
1-Year 78.10% 122.96% 19.69%
3-Year CAGR 41.67% 167.95% 14.88%
5-Year CAGR 3.69% 130.60% 10.44%

* Compound Annual Growth Rate

Here are more details on the Archies share price and the ADITYA VISION share price.

Moving on to shareholding structures...

The promoters of Archies hold a 62.3% stake in the company. In case of ADITYA VISION the stake stands at 61.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Archies and the shareholding pattern of ADITYA VISION.

Finally, a word on dividends...

In the most recent financial year, Archies paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

ADITYA VISION paid Rs 7.5, and its dividend payout ratio stood at 14.1%.

You may visit here to review the dividend history of Archies, and the dividend history of ADITYA VISION.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.