ARVIND | RUPA & CO | ARVIND/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 29.4 | 70.5% | View Chart |
P/BV | x | 2.1 | 2.1 | 101.6% | View Chart |
Dividend Yield | % | 2.1 | 1.3 | 169.1% |
ARVIND RUPA & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ARVIND Mar-23 |
RUPA & CO Mar-23 |
ARVIND/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 139 | 585 | 23.7% | |
Low | Rs | 78 | 197 | 39.4% | |
Sales per share (Unadj.) | Rs | 320.6 | 143.7 | 223.0% | |
Earnings per share (Unadj.) | Rs | 15.9 | 6.8 | 235.8% | |
Cash flow per share (Unadj.) | Rs | 25.6 | 8.4 | 304.0% | |
Dividends per share (Unadj.) | Rs | 5.75 | 3.00 | 191.7% | |
Avg Dividend yield | % | 5.3 | 0.8 | 693.3% | |
Book value per share (Unadj.) | Rs | 127.9 | 114.7 | 111.5% | |
Shares outstanding (eoy) | m | 261.50 | 79.52 | 328.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.7 | 12.4% | |
Avg P/E ratio | x | 6.8 | 57.9 | 11.7% | |
P/CF ratio (eoy) | x | 4.2 | 46.4 | 9.1% | |
Price / Book Value ratio | x | 0.8 | 3.4 | 24.8% | |
Dividend payout | % | 36.1 | 44.4 | 81.3% | |
Avg Mkt Cap | Rs m | 28,268 | 31,096 | 90.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,676 | 584 | 1,486.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 83,825 | 11,431 | 733.3% | |
Other income | Rs m | 445 | 162 | 275.2% | |
Total revenues | Rs m | 84,270 | 11,593 | 726.9% | |
Gross profit | Rs m | 8,877 | 895 | 991.8% | |
Depreciation | Rs m | 2,530 | 133 | 1,908.6% | |
Interest | Rs m | 1,919 | 232 | 827.8% | |
Profit before tax | Rs m | 4,873 | 692 | 703.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 706 | 155 | 455.1% | |
Profit after tax | Rs m | 4,167 | 537 | 775.5% | |
Gross profit margin | % | 10.6 | 7.8 | 135.3% | |
Effective tax rate | % | 14.5 | 22.4 | 64.7% | |
Net profit margin | % | 5.0 | 4.7 | 105.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,170 | 11,099 | 280.8% | |
Current liabilities | Rs m | 28,399 | 4,383 | 647.9% | |
Net working cap to sales | % | 3.3 | 58.7 | 5.6% | |
Current ratio | x | 1.1 | 2.5 | 43.3% | |
Inventory Days | Days | 12 | 8 | 154.5% | |
Debtors Days | Days | 4 | 1,382 | 0.3% | |
Net fixed assets | Rs m | 37,805 | 2,780 | 1,359.8% | |
Share capital | Rs m | 2,615 | 80 | 3,283.9% | |
"Free" reserves | Rs m | 30,830 | 9,038 | 341.1% | |
Net worth | Rs m | 33,445 | 9,118 | 366.8% | |
Long term debt | Rs m | 3,783 | 102 | 3,706.3% | |
Total assets | Rs m | 68,975 | 13,879 | 497.0% | |
Interest coverage | x | 3.5 | 4.0 | 88.8% | |
Debt to equity ratio | x | 0.1 | 0 | 1,010.4% | |
Sales to assets ratio | x | 1.2 | 0.8 | 147.6% | |
Return on assets | % | 8.8 | 5.5 | 159.2% | |
Return on equity | % | 12.5 | 5.9 | 211.4% | |
Return on capital | % | 18.2 | 10.0 | 182.0% | |
Exports to sales | % | 38.5 | 2.8 | 1,395.7% | |
Imports to sales | % | 4.8 | 0 | - | |
Exports (fob) | Rs m | 32,254 | 315 | 10,235.0% | |
Imports (cif) | Rs m | 4,003 | NA | - | |
Fx inflow | Rs m | 32,254 | 315 | 10,235.0% | |
Fx outflow | Rs m | 4,003 | 36 | 11,264.2% | |
Net fx | Rs m | 28,250 | 280 | 10,104.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,661 | 1,848 | 360.3% | |
From Investments | Rs m | -1,354 | -241 | 562.0% | |
From Financial Activity | Rs m | -5,340 | -1,584 | 337.2% | |
Net Cashflow | Rs m | -34 | 24 | -141.0% |
Indian Promoters | % | 41.1 | 73.3 | 56.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.9 | 4.9 | 554.0% | |
FIIs | % | 12.6 | 0.6 | 2,035.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.9 | 26.7 | 220.3% | |
Shareholders | 203,592 | 67,113 | 303.4% | ||
Pledged promoter(s) holding | % | 7.0 | 0.0 | - |
Compare ARVIND With: MONTE CARLO PDS MULTI. S.P. APPARELS KPR MILL WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Arvind | Rupa & Co |
---|---|---|
1-Day | -1.78% | -1.99% |
1-Month | -3.26% | -13.61% |
1-Year | 233.23% | 20.53% |
3-Year CAGR | 59.84% | -8.19% |
5-Year CAGR | 24.04% | -7.13% |
* Compound Annual Growth Rate
Here are more details on the Arvind share price and the Rupa & Co share price.
Moving on to shareholding structures...
The promoters of Arvind hold a 41.1% stake in the company. In case of Rupa & Co the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Arvind and the shareholding pattern of Rupa & Co.
Finally, a word on dividends...
In the most recent financial year, Arvind paid a dividend of Rs 5.8 per share. This amounted to a Dividend Payout ratio of 36.1%.
Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of Arvind, and the dividend history of Rupa & Co.
For a sector overview, read our textiles sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.