AARTI INDUSTRIES | S H KELKAR & CO. | AARTI INDUSTRIES/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 62.5 | 31.3 | 199.6% | View Chart |
P/BV | x | 5.5 | 2.7 | 205.4% | View Chart |
Dividend Yield | % | 0.3 | 1.0 | 34.5% |
AARTI INDUSTRIES S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AARTI INDUSTRIES Mar-23 |
S H KELKAR & CO. Mar-23 |
AARTI INDUSTRIES/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 167 | 594.6% | |
Low | Rs | 482 | 82 | 589.0% | |
Sales per share (Unadj.) | Rs | 164.3 | 121.8 | 134.8% | |
Earnings per share (Unadj.) | Rs | 15.0 | 4.5 | 330.7% | |
Cash flow per share (Unadj.) | Rs | 23.6 | 10.4 | 227.9% | |
Dividends per share (Unadj.) | Rs | 2.50 | 2.00 | 125.0% | |
Avg Dividend yield | % | 0.3 | 1.6 | 21.1% | |
Book value per share (Unadj.) | Rs | 135.7 | 76.9 | 176.5% | |
Shares outstanding (eoy) | m | 362.50 | 138.42 | 261.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 1.0 | 439.7% | |
Avg P/E ratio | x | 48.9 | 27.3 | 179.2% | |
P/CF ratio (eoy) | x | 31.2 | 12.0 | 260.1% | |
Price / Book Value ratio | x | 5.4 | 1.6 | 335.8% | |
Dividend payout | % | 16.6 | 44.0 | 37.8% | |
Avg Mkt Cap | Rs m | 266,866 | 17,192 | 1,552.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,853 | 2,118 | 181.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 59,545 | 16,865 | 353.1% | |
Other income | Rs m | 9 | 166 | 5.2% | |
Total revenues | Rs m | 59,554 | 17,032 | 349.7% | |
Gross profit | Rs m | 10,890 | 1,921 | 567.0% | |
Depreciation | Rs m | 3,105 | 805 | 385.9% | |
Interest | Rs m | 1,683 | 239 | 704.4% | |
Profit before tax | Rs m | 6,111 | 1,044 | 585.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 659 | 414 | 159.1% | |
Profit after tax | Rs m | 5,452 | 630 | 866.1% | |
Gross profit margin | % | 18.3 | 11.4 | 160.6% | |
Effective tax rate | % | 10.8 | 39.7 | 27.2% | |
Net profit margin | % | 9.2 | 3.7 | 245.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 24,593 | 12,065 | 203.8% | |
Current liabilities | Rs m | 27,833 | 7,087 | 392.7% | |
Net working cap to sales | % | -5.4 | 29.5 | -18.4% | |
Current ratio | x | 0.9 | 1.7 | 51.9% | |
Inventory Days | Days | 7 | 17 | 40.5% | |
Debtors Days | Days | 6 | 9 | 60.8% | |
Net fixed assets | Rs m | 60,688 | 9,953 | 609.7% | |
Share capital | Rs m | 1,813 | 1,384 | 130.9% | |
"Free" reserves | Rs m | 47,388 | 9,260 | 511.8% | |
Net worth | Rs m | 49,201 | 10,644 | 462.2% | |
Long term debt | Rs m | 6,347 | 3,189 | 199.0% | |
Total assets | Rs m | 85,281 | 22,018 | 387.3% | |
Interest coverage | x | 4.6 | 5.4 | 86.3% | |
Debt to equity ratio | x | 0.1 | 0.3 | 43.1% | |
Sales to assets ratio | x | 0.7 | 0.8 | 91.2% | |
Return on assets | % | 8.4 | 3.9 | 212.1% | |
Return on equity | % | 11.1 | 5.9 | 187.4% | |
Return on capital | % | 14.0 | 9.3 | 151.3% | |
Exports to sales | % | 53.4 | 4.7 | 1,134.6% | |
Imports to sales | % | 21.3 | 10.9 | 195.4% | |
Exports (fob) | Rs m | 31,826 | 795 | 4,005.8% | |
Imports (cif) | Rs m | 12,659 | 1,835 | 689.8% | |
Fx inflow | Rs m | 31,826 | 795 | 4,005.8% | |
Fx outflow | Rs m | 13,985 | 1,835 | 762.1% | |
Net fx | Rs m | 17,841 | -1,041 | -1,714.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,098 | 1,967 | 666.0% | |
From Investments | Rs m | -13,298 | -1,029 | 1,292.1% | |
From Financial Activity | Rs m | 472 | -1,748 | -27.0% | |
Net Cashflow | Rs m | 272 | -882 | -30.8% |
Indian Promoters | % | 43.3 | 48.2 | 89.8% | |
Foreign collaborators | % | 0.2 | 10.8 | 1.6% | |
Indian inst/Mut Fund | % | 28.2 | 9.1 | 308.9% | |
FIIs | % | 10.9 | 8.9 | 123.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.6 | 41.1 | 137.8% | |
Shareholders | 377,953 | 46,379 | 814.9% | ||
Pledged promoter(s) holding | % | 3.7 | 7.5 | 49.4% |
Compare AARTI INDUSTRIES With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AARTI INDUST | S H KELKAR & CO. |
---|---|---|
1-Day | 0.99% | -7.78% |
1-Month | 14.05% | -0.15% |
1-Year | 36.01% | 77.77% |
3-Year CAGR | 0.09% | 16.42% |
5-Year CAGR | 13.86% | 6.56% |
* Compound Annual Growth Rate
Here are more details on the AARTI INDUST share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of AARTI INDUST hold a 43.4% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AARTI INDUST and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, AARTI INDUST paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 16.6%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of AARTI INDUST, and the dividend history of S H KELKAR & CO..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.