AMINES & PLASTIC | ORIENTAL AROMATICS | AMINES & PLASTIC/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.2 | 6,183.6 | 0.4% | View Chart |
P/BV | x | 5.3 | 1.7 | 304.7% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 183.6% |
AMINES & PLASTIC ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
ORIENTAL AROMATICS Mar-23 |
AMINES & PLASTIC/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 750 | 16.7% | |
Low | Rs | 68 | 295 | 23.1% | |
Sales per share (Unadj.) | Rs | 108.6 | 252.3 | 43.0% | |
Earnings per share (Unadj.) | Rs | 4.2 | 5.9 | 70.9% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 11.6 | 43.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 541.4% | |
Book value per share (Unadj.) | Rs | 33.2 | 185.7 | 17.9% | |
Shares outstanding (eoy) | m | 55.02 | 33.65 | 163.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.1 | 42.9% | |
Avg P/E ratio | x | 23.2 | 89.1 | 26.1% | |
P/CF ratio (eoy) | x | 19.2 | 44.9 | 42.7% | |
Price / Book Value ratio | x | 2.9 | 2.8 | 103.3% | |
Dividend payout | % | 12.0 | 8.5 | 141.1% | |
Avg Mkt Cap | Rs m | 5,309 | 17,582 | 30.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 528 | 35.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 8,491 | 70.3% | |
Other income | Rs m | 28 | 58 | 47.5% | |
Total revenues | Rs m | 6,001 | 8,549 | 70.2% | |
Gross profit | Rs m | 425 | 541 | 78.5% | |
Depreciation | Rs m | 48 | 194 | 24.9% | |
Interest | Rs m | 101 | 130 | 77.6% | |
Profit before tax | Rs m | 303 | 275 | 110.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 77 | 95.8% | |
Profit after tax | Rs m | 229 | 197 | 115.8% | |
Gross profit margin | % | 7.1 | 6.4 | 111.5% | |
Effective tax rate | % | 24.5 | 28.2 | 87.0% | |
Net profit margin | % | 3.8 | 2.3 | 164.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 6,396 | 40.0% | |
Current liabilities | Rs m | 1,307 | 2,981 | 43.8% | |
Net working cap to sales | % | 21.0 | 40.2 | 52.2% | |
Current ratio | x | 2.0 | 2.1 | 91.3% | |
Inventory Days | Days | 2 | 9 | 22.4% | |
Debtors Days | Days | 742 | 817 | 90.9% | |
Net fixed assets | Rs m | 879 | 3,468 | 25.4% | |
Share capital | Rs m | 110 | 168 | 65.4% | |
"Free" reserves | Rs m | 1,716 | 6,081 | 28.2% | |
Net worth | Rs m | 1,826 | 6,249 | 29.2% | |
Long term debt | Rs m | 227 | 316 | 71.7% | |
Total assets | Rs m | 3,440 | 9,865 | 34.9% | |
Interest coverage | x | 4.0 | 3.1 | 128.5% | |
Debt to equity ratio | x | 0.1 | 0.1 | 245.4% | |
Sales to assets ratio | x | 1.7 | 0.9 | 201.7% | |
Return on assets | % | 9.6 | 3.3 | 288.6% | |
Return on equity | % | 12.5 | 3.2 | 396.4% | |
Return on capital | % | 19.7 | 6.2 | 318.9% | |
Exports to sales | % | 44.3 | 36.8 | 120.3% | |
Imports to sales | % | 24.9 | 35.4 | 70.4% | |
Exports (fob) | Rs m | 2,647 | 3,127 | 84.6% | |
Imports (cif) | Rs m | 1,490 | 3,008 | 49.5% | |
Fx inflow | Rs m | 2,647 | 3,127 | 84.6% | |
Fx outflow | Rs m | 1,558 | 3,008 | 51.8% | |
Net fx | Rs m | 1,089 | 119 | 917.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | -223 | -20.3% | |
From Investments | Rs m | -24 | -465 | 5.1% | |
From Financial Activity | Rs m | 4 | 781 | 0.5% | |
Net Cashflow | Rs m | 25 | 94 | 27.1% |
Indian Promoters | % | 73.2 | 74.2 | 98.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 25.8 | 103.9% | |
Shareholders | 8,348 | 26,545 | 31.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | CAMPH.& ALL |
---|---|---|
1-Day | 1.48% | -0.12% |
1-Month | 12.53% | 0.03% |
1-Year | 99.81% | -18.10% |
3-Year CAGR | 33.30% | -23.78% |
5-Year CAGR | 41.16% | 6.74% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of CAMPH.& ALL.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.