AMINES & PLASTIC | DIC INDIA LIMITED | AMINES & PLASTIC/ DIC INDIA LIMITED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.8 | -17.0 | - | View Chart |
P/BV | x | 5.0 | 1.0 | 513.8% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
AMINES & PLASTIC DIC INDIA LIMITED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
DIC INDIA LIMITED Dec-23 |
AMINES & PLASTIC/ DIC INDIA LIMITED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 544 | 23.0% | |
Low | Rs | 68 | 366 | 18.6% | |
Sales per share (Unadj.) | Rs | 108.6 | 902.9 | 12.0% | |
Earnings per share (Unadj.) | Rs | 4.2 | -24.7 | -16.8% | |
Cash flow per share (Unadj.) | Rs | 5.0 | -4.9 | -103.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 431.7 | 7.7% | |
Shares outstanding (eoy) | m | 55.02 | 9.18 | 599.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 176.4% | |
Avg P/E ratio | x | 23.2 | -18.4 | -126.0% | |
P/CF ratio (eoy) | x | 19.2 | -93.6 | -20.5% | |
Price / Book Value ratio | x | 2.9 | 1.1 | 275.9% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 4,176 | 127.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 765 | 24.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 8,289 | 72.1% | |
Other income | Rs m | 28 | 82 | 33.8% | |
Total revenues | Rs m | 6,001 | 8,370 | 71.7% | |
Gross profit | Rs m | 425 | -141 | -301.9% | |
Depreciation | Rs m | 48 | 182 | 26.5% | |
Interest | Rs m | 101 | 42 | 243.6% | |
Profit before tax | Rs m | 303 | -282 | -107.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | -56 | -133.2% | |
Profit after tax | Rs m | 229 | -227 | -100.9% | |
Gross profit margin | % | 7.1 | -1.7 | -418.9% | |
Effective tax rate | % | 24.5 | 19.7 | 124.2% | |
Net profit margin | % | 3.8 | -2.7 | -140.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 3,965 | 64.6% | |
Current liabilities | Rs m | 1,307 | 1,784 | 73.2% | |
Net working cap to sales | % | 21.0 | 26.3 | 79.8% | |
Current ratio | x | 2.0 | 2.2 | 88.2% | |
Inventory Days | Days | 2 | 26 | 7.9% | |
Debtors Days | Days | 742 | 969 | 76.6% | |
Net fixed assets | Rs m | 879 | 2,173 | 40.5% | |
Share capital | Rs m | 110 | 92 | 119.9% | |
"Free" reserves | Rs m | 1,716 | 3,871 | 44.3% | |
Net worth | Rs m | 1,826 | 3,963 | 46.1% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 6,138 | 56.0% | |
Interest coverage | x | 4.0 | -5.8 | -68.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.4 | 128.6% | |
Return on assets | % | 9.6 | -3.0 | -317.7% | |
Return on equity | % | 12.5 | -5.7 | -218.9% | |
Return on capital | % | 19.7 | -6.1 | -323.6% | |
Exports to sales | % | 44.3 | 9.1 | 486.0% | |
Imports to sales | % | 24.9 | 22.0 | 113.3% | |
Exports (fob) | Rs m | 2,647 | 756 | 350.2% | |
Imports (cif) | Rs m | 1,490 | 1,826 | 81.6% | |
Fx inflow | Rs m | 2,647 | 756 | 350.2% | |
Fx outflow | Rs m | 1,558 | 1,826 | 85.4% | |
Net fx | Rs m | 1,089 | -1,070 | -101.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 53 | 86.2% | |
From Investments | Rs m | -24 | -300 | 8.0% | |
From Financial Activity | Rs m | 4 | 46 | 8.6% | |
Net Cashflow | Rs m | 25 | -201 | -12.6% |
Indian Promoters | % | 73.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 71.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 28.3 | 95.0% | |
Shareholders | 8,370 | 7,063 | 118.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | DIC INDIA LIMITED |
---|---|---|
1-Day | 4.39% | -2.66% |
1-Month | -3.96% | -8.48% |
1-Year | 133.27% | 12.49% |
3-Year CAGR | 29.43% | 2.48% |
5-Year CAGR | 37.37% | 3.18% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the DIC INDIA LIMITED share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of DIC INDIA LIMITED the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of DIC INDIA LIMITED.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
DIC INDIA LIMITED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of DIC INDIA LIMITED.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.