AMINES & PLASTIC | INDOKEM. | AMINES & PLASTIC/ INDOKEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.1 | -52.8 | - | View Chart |
P/BV | x | 5.3 | 7.6 | 69.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
AMINES & PLASTIC INDOKEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
INDOKEM. Mar-23 |
AMINES & PLASTIC/ INDOKEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 156 | 80.2% | |
Low | Rs | 68 | 45 | 150.8% | |
Sales per share (Unadj.) | Rs | 108.6 | 46.0 | 236.1% | |
Earnings per share (Unadj.) | Rs | 4.2 | 0.1 | 3,262.6% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 0.7 | 765.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 14.4 | 230.0% | |
Shares outstanding (eoy) | m | 55.02 | 24.33 | 226.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.2 | 40.7% | |
Avg P/E ratio | x | 23.2 | 788.6 | 2.9% | |
P/CF ratio (eoy) | x | 19.2 | 152.8 | 12.5% | |
Price / Book Value ratio | x | 2.9 | 7.0 | 41.8% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 2,445 | 217.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 112 | 167.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 1,119 | 534.0% | |
Other income | Rs m | 28 | 16 | 173.8% | |
Total revenues | Rs m | 6,001 | 1,135 | 528.9% | |
Gross profit | Rs m | 425 | 19 | 2,295.7% | |
Depreciation | Rs m | 48 | 13 | 374.7% | |
Interest | Rs m | 101 | 18 | 549.5% | |
Profit before tax | Rs m | 303 | 3 | 9,771.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 0 | - | |
Profit after tax | Rs m | 229 | 3 | 7,378.1% | |
Gross profit margin | % | 7.1 | 1.7 | 429.9% | |
Effective tax rate | % | 24.5 | 0 | - | |
Net profit margin | % | 3.8 | 0.3 | 1,381.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 490 | 522.4% | |
Current liabilities | Rs m | 1,307 | 289 | 451.8% | |
Net working cap to sales | % | 21.0 | 18.0 | 116.9% | |
Current ratio | x | 2.0 | 1.7 | 115.6% | |
Inventory Days | Days | 2 | 9 | 22.3% | |
Debtors Days | Days | 742 | 1,051 | 70.6% | |
Net fixed assets | Rs m | 879 | 312 | 281.6% | |
Share capital | Rs m | 110 | 243 | 45.2% | |
"Free" reserves | Rs m | 1,716 | 108 | 1,590.8% | |
Net worth | Rs m | 1,826 | 351 | 520.1% | |
Long term debt | Rs m | 227 | 122 | 185.5% | |
Total assets | Rs m | 3,440 | 802 | 428.7% | |
Interest coverage | x | 4.0 | 1.2 | 342.0% | |
Debt to equity ratio | x | 0.1 | 0.3 | 35.7% | |
Sales to assets ratio | x | 1.7 | 1.4 | 124.6% | |
Return on assets | % | 9.6 | 2.7 | 357.8% | |
Return on equity | % | 12.5 | 0.9 | 1,418.7% | |
Return on capital | % | 19.7 | 4.5 | 433.3% | |
Exports to sales | % | 44.3 | 24.4 | 181.7% | |
Imports to sales | % | 24.9 | 5.0 | 499.2% | |
Exports (fob) | Rs m | 2,647 | 273 | 970.3% | |
Imports (cif) | Rs m | 1,490 | 56 | 2,665.8% | |
Fx inflow | Rs m | 2,647 | 273 | 970.3% | |
Fx outflow | Rs m | 1,558 | 60 | 2,605.7% | |
Net fx | Rs m | 1,089 | 213 | 511.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | -1 | -5,032.2% | |
From Investments | Rs m | -24 | -23 | 104.0% | |
From Financial Activity | Rs m | 4 | 21 | 18.9% | |
Net Cashflow | Rs m | 25 | -3 | -940.0% |
Indian Promoters | % | 73.2 | 68.7 | 106.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 31.3 | 85.7% | |
Shareholders | 8,348 | 25,511 | 32.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | INDOKEM. |
---|---|---|
1-Day | -0.57% | -2.20% |
1-Month | 8.32% | -5.99% |
1-Year | 106.62% | 3.25% |
3-Year CAGR | 32.00% | 42.92% |
5-Year CAGR | 42.54% | 52.72% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the INDOKEM. share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of INDOKEM. the stake stands at 68.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of INDOKEM..
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
INDOKEM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of INDOKEM..
Indian share markets Slipped further as the session progressed and ended the day weak.