AMINES & PLASTIC | KANORIA CHEMICALS | AMINES & PLASTIC/ KANORIA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.8 | -11.8 | - | View Chart |
P/BV | x | 5.0 | 0.8 | 633.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
AMINES & PLASTIC KANORIA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
KANORIA CHEMICALS Mar-23 |
AMINES & PLASTIC/ KANORIA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 177 | 70.6% | |
Low | Rs | 68 | 99 | 68.5% | |
Sales per share (Unadj.) | Rs | 108.6 | 361.3 | 30.0% | |
Earnings per share (Unadj.) | Rs | 4.2 | -2.9 | -141.0% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 10.5 | 47.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 138.6 | 24.0% | |
Shares outstanding (eoy) | m | 55.02 | 43.69 | 125.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.4 | 232.5% | |
Avg P/E ratio | x | 23.2 | -46.8 | -49.6% | |
P/CF ratio (eoy) | x | 19.2 | 13.1 | 146.2% | |
Price / Book Value ratio | x | 2.9 | 1.0 | 291.7% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 6,034 | 88.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 2,134 | 8.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 15,784 | 37.8% | |
Other income | Rs m | 28 | 149 | 18.6% | |
Total revenues | Rs m | 6,001 | 15,933 | 37.7% | |
Gross profit | Rs m | 425 | 678 | 62.6% | |
Depreciation | Rs m | 48 | 589 | 8.2% | |
Interest | Rs m | 101 | 360 | 28.1% | |
Profit before tax | Rs m | 303 | -122 | -248.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 7 | 1,107.2% | |
Profit after tax | Rs m | 229 | -129 | -177.5% | |
Gross profit margin | % | 7.1 | 4.3 | 165.4% | |
Effective tax rate | % | 24.5 | -5.5 | -446.4% | |
Net profit margin | % | 3.8 | -0.8 | -469.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 5,686 | 45.0% | |
Current liabilities | Rs m | 1,307 | 5,088 | 25.7% | |
Net working cap to sales | % | 21.0 | 3.8 | 554.3% | |
Current ratio | x | 2.0 | 1.1 | 175.4% | |
Inventory Days | Days | 2 | 5 | 37.8% | |
Debtors Days | Days | 742 | 45 | 1,640.3% | |
Net fixed assets | Rs m | 879 | 9,092 | 9.7% | |
Share capital | Rs m | 110 | 218 | 50.4% | |
"Free" reserves | Rs m | 1,716 | 5,836 | 29.4% | |
Net worth | Rs m | 1,826 | 6,054 | 30.2% | |
Long term debt | Rs m | 227 | 3,200 | 7.1% | |
Total assets | Rs m | 3,440 | 14,814 | 23.2% | |
Interest coverage | x | 4.0 | 0.7 | 604.9% | |
Debt to equity ratio | x | 0.1 | 0.5 | 23.5% | |
Sales to assets ratio | x | 1.7 | 1.1 | 163.0% | |
Return on assets | % | 9.6 | 1.6 | 615.1% | |
Return on equity | % | 12.5 | -2.1 | -588.5% | |
Return on capital | % | 19.7 | 2.6 | 766.2% | |
Exports to sales | % | 44.3 | 0.7 | 6,472.4% | |
Imports to sales | % | 24.9 | 9.5 | 263.4% | |
Exports (fob) | Rs m | 2,647 | 108 | 2,449.2% | |
Imports (cif) | Rs m | 1,490 | 1,495 | 99.7% | |
Fx inflow | Rs m | 2,647 | 108 | 2,449.2% | |
Fx outflow | Rs m | 1,558 | 1,495 | 104.2% | |
Net fx | Rs m | 1,089 | -1,387 | -78.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 257 | 17.6% | |
From Investments | Rs m | -24 | -250 | 9.6% | |
From Financial Activity | Rs m | 4 | -8 | -52.8% | |
Net Cashflow | Rs m | 25 | 0 | -12,690.0% |
Indian Promoters | % | 73.2 | 73.4 | 99.7% | |
Foreign collaborators | % | 0.0 | 1.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 25.6 | 104.8% | |
Shareholders | 8,370 | 18,177 | 46.0% | ||
Pledged promoter(s) holding | % | 0.0 | 30.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | Kanoria Chemicals |
---|---|---|
1-Day | 4.39% | 4.63% |
1-Month | -3.96% | -12.28% |
1-Year | 133.27% | 5.94% |
3-Year CAGR | 29.43% | 6.57% |
5-Year CAGR | 37.37% | 12.23% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the Kanoria Chemicals share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of Kanoria Chemicals the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of Kanoria Chemicals.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
Kanoria Chemicals paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of Kanoria Chemicals.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.