AMINES & PLASTIC | NOCIL | AMINES & PLASTIC/ NOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.6 | 38.3 | 85.0% | View Chart |
P/BV | x | 6.3 | 3.0 | 213.0% | View Chart |
Dividend Yield | % | 0.2 | 1.1 | 21.9% |
AMINES & PLASTIC NOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
NOCIL Mar-23 |
AMINES & PLASTIC/ NOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 295 | 42.4% | |
Low | Rs | 68 | 199 | 34.2% | |
Sales per share (Unadj.) | Rs | 108.6 | 97.0 | 111.9% | |
Earnings per share (Unadj.) | Rs | 4.2 | 9.0 | 46.4% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 12.3 | 41.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.00 | 16.7% | |
Avg Dividend yield | % | 0.5 | 1.2 | 42.7% | |
Book value per share (Unadj.) | Rs | 33.2 | 92.8 | 35.8% | |
Shares outstanding (eoy) | m | 55.02 | 166.64 | 33.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.5 | 34.9% | |
Avg P/E ratio | x | 23.2 | 27.6 | 84.1% | |
P/CF ratio (eoy) | x | 19.2 | 20.1 | 95.4% | |
Price / Book Value ratio | x | 2.9 | 2.7 | 109.2% | |
Dividend payout | % | 12.0 | 33.5 | 35.9% | |
Avg Mkt Cap | Rs m | 5,309 | 41,152 | 12.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 875 | 21.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 16,166 | 36.9% | |
Other income | Rs m | 28 | 62 | 44.3% | |
Total revenues | Rs m | 6,001 | 16,228 | 37.0% | |
Gross profit | Rs m | 425 | 2,527 | 16.8% | |
Depreciation | Rs m | 48 | 557 | 8.7% | |
Interest | Rs m | 101 | 12 | 842.6% | |
Profit before tax | Rs m | 303 | 2,021 | 15.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 529 | 14.0% | |
Profit after tax | Rs m | 229 | 1,492 | 15.3% | |
Gross profit margin | % | 7.1 | 15.6 | 45.5% | |
Effective tax rate | % | 24.5 | 26.2 | 93.5% | |
Net profit margin | % | 3.8 | 9.2 | 41.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 8,813 | 29.1% | |
Current liabilities | Rs m | 1,307 | 1,711 | 76.4% | |
Net working cap to sales | % | 21.0 | 43.9 | 47.8% | |
Current ratio | x | 2.0 | 5.2 | 38.0% | |
Inventory Days | Days | 2 | 58 | 3.6% | |
Debtors Days | Days | 742 | 781 | 95.0% | |
Net fixed assets | Rs m | 879 | 9,758 | 9.0% | |
Share capital | Rs m | 110 | 1,666 | 6.6% | |
"Free" reserves | Rs m | 1,716 | 13,797 | 12.4% | |
Net worth | Rs m | 1,826 | 15,464 | 11.8% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 18,571 | 18.5% | |
Interest coverage | x | 4.0 | 169.4 | 2.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.9 | 199.5% | |
Return on assets | % | 9.6 | 8.1 | 118.4% | |
Return on equity | % | 12.5 | 9.6 | 129.8% | |
Return on capital | % | 19.7 | 13.1 | 149.7% | |
Exports to sales | % | 44.3 | 29.7 | 149.3% | |
Imports to sales | % | 24.9 | 18.0 | 139.0% | |
Exports (fob) | Rs m | 2,647 | 4,797 | 55.2% | |
Imports (cif) | Rs m | 1,490 | 2,902 | 51.3% | |
Fx inflow | Rs m | 2,647 | 4,797 | 55.2% | |
Fx outflow | Rs m | 1,558 | 2,923 | 53.3% | |
Net fx | Rs m | 1,089 | 1,874 | 58.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 2,820 | 1.6% | |
From Investments | Rs m | -24 | -2,168 | 1.1% | |
From Financial Activity | Rs m | 4 | -538 | -0.7% | |
Net Cashflow | Rs m | 25 | 114 | 22.3% |
Indian Promoters | % | 73.2 | 33.8 | 216.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.3 | - | |
FIIs | % | 0.0 | 7.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 66.2 | 40.6% | |
Shareholders | 8,348 | 171,496 | 4.9% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | NOCIL |
---|---|---|
1-Day | 2.51% | -0.11% |
1-Month | 29.87% | 11.81% |
1-Year | 160.80% | 29.39% |
3-Year CAGR | 38.73% | 16.50% |
5-Year CAGR | 47.33% | 15.31% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
NOCIL paid Rs 3.0, and its dividend payout ratio stood at 33.5%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of NOCIL.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.