AMINES & PLASTIC | SADHANA NITRO | AMINES & PLASTIC/ SADHANA NITRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.1 | 315.6 | 8.6% | View Chart |
P/BV | x | 5.3 | 7.4 | 70.8% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 129.9% |
AMINES & PLASTIC SADHANA NITRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
SADHANA NITRO Mar-23 |
AMINES & PLASTIC/ SADHANA NITRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 174 | 71.7% | |
Low | Rs | 68 | 102 | 66.7% | |
Sales per share (Unadj.) | Rs | 108.6 | 7.1 | 1,531.0% | |
Earnings per share (Unadj.) | Rs | 4.2 | 0.2 | 2,644.1% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 0.5 | 944.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.15 | 333.3% | |
Avg Dividend yield | % | 0.5 | 0.1 | 477.5% | |
Book value per share (Unadj.) | Rs | 33.2 | 11.2 | 296.8% | |
Shares outstanding (eoy) | m | 55.02 | 202.14 | 27.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 19.5 | 4.6% | |
Avg P/E ratio | x | 23.2 | 879.1 | 2.6% | |
P/CF ratio (eoy) | x | 19.2 | 259.1 | 7.4% | |
Price / Book Value ratio | x | 2.9 | 12.4 | 23.5% | |
Dividend payout | % | 12.0 | 95.4 | 12.6% | |
Avg Mkt Cap | Rs m | 5,309 | 27,941 | 19.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 172 | 109.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 1,433 | 416.7% | |
Other income | Rs m | 28 | 18 | 154.2% | |
Total revenues | Rs m | 6,001 | 1,451 | 413.5% | |
Gross profit | Rs m | 425 | 212 | 200.1% | |
Depreciation | Rs m | 48 | 76 | 63.6% | |
Interest | Rs m | 101 | 98 | 103.6% | |
Profit before tax | Rs m | 303 | 57 | 536.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 25 | 300.0% | |
Profit after tax | Rs m | 229 | 32 | 719.7% | |
Gross profit margin | % | 7.1 | 14.8 | 48.0% | |
Effective tax rate | % | 24.5 | 43.8 | 56.0% | |
Net profit margin | % | 3.8 | 2.2 | 172.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 2,640 | 97.0% | |
Current liabilities | Rs m | 1,307 | 1,680 | 77.8% | |
Net working cap to sales | % | 21.0 | 67.0 | 31.3% | |
Current ratio | x | 2.0 | 1.6 | 124.7% | |
Inventory Days | Days | 2 | 91 | 2.3% | |
Debtors Days | Days | 742 | 1,669 | 44.5% | |
Net fixed assets | Rs m | 879 | 2,024 | 43.5% | |
Share capital | Rs m | 110 | 202 | 54.4% | |
"Free" reserves | Rs m | 1,716 | 2,059 | 83.4% | |
Net worth | Rs m | 1,826 | 2,261 | 80.8% | |
Long term debt | Rs m | 227 | 598 | 38.0% | |
Total assets | Rs m | 3,440 | 4,663 | 73.8% | |
Interest coverage | x | 4.0 | 1.6 | 253.1% | |
Debt to equity ratio | x | 0.1 | 0.3 | 47.0% | |
Sales to assets ratio | x | 1.7 | 0.3 | 564.9% | |
Return on assets | % | 9.6 | 2.8 | 345.6% | |
Return on equity | % | 12.5 | 1.4 | 890.8% | |
Return on capital | % | 19.7 | 5.4 | 364.9% | |
Exports to sales | % | 44.3 | 52.4 | 84.6% | |
Imports to sales | % | 24.9 | 6.1 | 411.2% | |
Exports (fob) | Rs m | 2,647 | 751 | 352.4% | |
Imports (cif) | Rs m | 1,490 | 87 | 1,713.4% | |
Fx inflow | Rs m | 2,647 | 751 | 352.4% | |
Fx outflow | Rs m | 1,558 | 94 | 1,649.6% | |
Net fx | Rs m | 1,089 | 657 | 165.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | -378 | -12.0% | |
From Investments | Rs m | -24 | -528 | 4.5% | |
From Financial Activity | Rs m | 4 | 716 | 0.6% | |
Net Cashflow | Rs m | 25 | -190 | -13.4% |
Indian Promoters | % | 73.2 | 65.8 | 111.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 34.2 | 78.5% | |
Shareholders | 8,348 | 36,520 | 22.9% | ||
Pledged promoter(s) holding | % | 0.0 | 12.7 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | SADHANA NITRO |
---|---|---|
1-Day | -0.57% | 0.28% |
1-Month | 8.32% | -1.46% |
1-Year | 106.62% | -44.33% |
3-Year CAGR | 32.00% | 52.75% |
5-Year CAGR | 42.54% | 18.39% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the SADHANA NITRO share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of SADHANA NITRO the stake stands at 65.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of SADHANA NITRO.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
SADHANA NITRO paid Rs 0.2, and its dividend payout ratio stood at 95.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of SADHANA NITRO.
Indian share markets Slipped further as the session progressed and ended the day weak.