AMINES & PLASTIC | SHREE HARI CHEM. | AMINES & PLASTIC/ SHREE HARI CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 46.5 | 55.1% | View Chart |
P/BV | x | 5.0 | 2.0 | 254.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
AMINES & PLASTIC SHREE HARI CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
SHREE HARI CHEM. Mar-23 |
AMINES & PLASTIC/ SHREE HARI CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 84 | 149.5% | |
Low | Rs | 68 | 42 | 160.9% | |
Sales per share (Unadj.) | Rs | 108.6 | 230.5 | 47.1% | |
Earnings per share (Unadj.) | Rs | 4.2 | -44.5 | -9.3% | |
Cash flow per share (Unadj.) | Rs | 5.0 | -39.7 | -12.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 40.3 | 82.3% | |
Shares outstanding (eoy) | m | 55.02 | 4.45 | 1,236.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.3 | 325.9% | |
Avg P/E ratio | x | 23.2 | -1.4 | -1,643.0% | |
P/CF ratio (eoy) | x | 19.2 | -1.6 | -1,210.8% | |
Price / Book Value ratio | x | 2.9 | 1.6 | 186.5% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 280 | 1,897.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 121 | 154.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 1,026 | 582.3% | |
Other income | Rs m | 28 | 10 | 290.6% | |
Total revenues | Rs m | 6,001 | 1,035 | 579.6% | |
Gross profit | Rs m | 425 | -234 | -181.3% | |
Depreciation | Rs m | 48 | 21 | 227.5% | |
Interest | Rs m | 101 | 18 | 547.7% | |
Profit before tax | Rs m | 303 | -264 | -114.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | -66 | -111.6% | |
Profit after tax | Rs m | 229 | -198 | -115.5% | |
Gross profit margin | % | 7.1 | -22.8 | -31.1% | |
Effective tax rate | % | 24.5 | 25.1 | 97.4% | |
Net profit margin | % | 3.8 | -19.3 | -19.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 535 | 478.3% | |
Current liabilities | Rs m | 1,307 | 662 | 197.3% | |
Net working cap to sales | % | 21.0 | -12.4 | -169.5% | |
Current ratio | x | 2.0 | 0.8 | 242.5% | |
Inventory Days | Days | 2 | 28 | 7.4% | |
Debtors Days | Days | 742 | 984 | 75.4% | |
Net fixed assets | Rs m | 879 | 263 | 334.0% | |
Share capital | Rs m | 110 | 44 | 247.5% | |
"Free" reserves | Rs m | 1,716 | 135 | 1,271.5% | |
Net worth | Rs m | 1,826 | 179 | 1,017.8% | |
Long term debt | Rs m | 227 | 46 | 488.8% | |
Total assets | Rs m | 3,440 | 799 | 430.7% | |
Interest coverage | x | 4.0 | -13.3 | -30.0% | |
Debt to equity ratio | x | 0.1 | 0.3 | 48.0% | |
Sales to assets ratio | x | 1.7 | 1.3 | 135.2% | |
Return on assets | % | 9.6 | -22.5 | -42.6% | |
Return on equity | % | 12.5 | -110.3 | -11.3% | |
Return on capital | % | 19.7 | -108.9 | -18.1% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | NA | - | |
Fx inflow | Rs m | 2,647 | 13 | 20,566.1% | |
Fx outflow | Rs m | 1,558 | 1 | 247,330.2% | |
Net fx | Rs m | 1,089 | 12 | 8,894.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 19 | 235.0% | |
From Investments | Rs m | -24 | -17 | 142.5% | |
From Financial Activity | Rs m | 4 | -2 | -175.1% | |
Net Cashflow | Rs m | 25 | 0 | 13,357.9% |
Indian Promoters | % | 73.2 | 49.3 | 148.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 50.7 | 52.9% | |
Shareholders | 8,370 | 4,069 | 205.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES VINATI ORGANICS NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | SHREE HARI CHEM. |
---|---|---|
1-Day | 3.74% | 0.00% |
1-Month | -4.56% | -12.21% |
1-Year | 131.80% | 73.86% |
3-Year CAGR | 29.16% | 5.92% |
5-Year CAGR | 37.19% | 21.01% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the SHREE HARI CHEM. share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of SHREE HARI CHEM. the stake stands at 49.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of SHREE HARI CHEM..
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
SHREE HARI CHEM. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of SHREE HARI CHEM..
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.