Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASIAN TEA vs BINNY MILLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ASIAN TEA BINNY MILLS ASIAN TEA/
BINNY MILLS
 
P/E (TTM) x 44.5 -6.0 - View Chart
P/BV x 0.5 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ASIAN TEA   BINNY MILLS
EQUITY SHARE DATA
    ASIAN TEA
Mar-23
BINNY MILLS
Mar-23
ASIAN TEA/
BINNY MILLS
5-Yr Chart
Click to enlarge
High Rs23186 12.5%   
Low Rs1182 13.0%   
Sales per share (Unadj.) Rs17.023.7 71.8%  
Earnings per share (Unadj.) Rs0.7-664.9 -0.1%  
Cash flow per share (Unadj.) Rs0.8-664.9 -0.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs30.2-524.6 -5.7%  
Shares outstanding (eoy) m20.003.19 627.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.05.7 17.6%   
Avg P/E ratio x23.8-0.2 -11,789.1%  
P/CF ratio (eoy) x21.5-0.2 -10,659.2%  
Price / Book Value ratio x0.6-0.3 -219.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m338428 79.1%   
No. of employees `000NANA-   
Total wages/salary Rs m54 139.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34076 450.0%  
Other income Rs m5815 399.7%   
Total revenues Rs m39990 441.8%   
Gross profit Rs m-1519 -78.2%  
Depreciation Rs m20 888.2%   
Interest Rs m28137 20.4%   
Profit before tax Rs m14-103 -13.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m06 0.7%   
Profit after tax Rs m14-109 -13.1%  
Gross profit margin %-4.325.0 -17.4%  
Effective tax rate %0.3-5.4 -5.0%   
Net profit margin %4.2-143.8 -2.9%  
BALANCE SHEET DATA
Current assets Rs m52232 1,634.9%   
Current liabilities Rs m2692,034 13.2%   
Net working cap to sales %74.4-2,647.7 -2.8%  
Current ratio x1.90 12,377.6%  
Inventory Days Days311856 36.3%  
Debtors Days Days191,145201 94,910.7%  
Net fixed assets Rs m3851,734 22.2%   
Share capital Rs m20032 627.2%   
"Free" reserves Rs m403-1,705 -23.6%   
Net worth Rs m603-1,673 -36.0%   
Long term debt Rs m341,407 2.4%   
Total assets Rs m9071,766 51.3%  
Interest coverage x1.50.2 619.6%   
Debt to equity ratio x0.1-0.8 -6.6%  
Sales to assets ratio x0.40 876.4%   
Return on assets %4.61.6 294.9%  
Return on equity %2.46.5 36.3%  
Return on capital %6.6-12.5 -52.8%  
Exports to sales %00-   
Imports to sales %37.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m128NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1280-   
Net fx Rs m-1280-   
CASH FLOW
From Operations Rs m26-67 -38.7%  
From Investments Rs m11069 160.5%  
From Financial Activity Rs m-147NA-  
Net Cashflow Rs m-112 -549.2%  

Share Holding

Indian Promoters % 67.0 74.9 89.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 4.0 1.7%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 25.1 131.2%  
Shareholders   17,462 8,090 215.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ASIAN TEA With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    LLOYDS ENTERPRISES    


More on ASIAN TEA vs BINNY MILLS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ASIAN TEA vs BINNY MILLS Share Price Performance

Period ASIAN TEA BINNY MILLS
1-Day 3.33% -5.00%
1-Month -9.40% -5.24%
1-Year 19.39% 122.70%
3-Year CAGR 7.13% 38.89%
5-Year CAGR 18.04% 28.75%

* Compound Annual Growth Rate

Here are more details on the ASIAN TEA share price and the BINNY MILLS share price.

Moving on to shareholding structures...

The promoters of ASIAN TEA hold a 67.0% stake in the company. In case of BINNY MILLS the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASIAN TEA and the shareholding pattern of BINNY MILLS.

Finally, a word on dividends...

In the most recent financial year, ASIAN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BINNY MILLS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ASIAN TEA, and the dividend history of BINNY MILLS.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.