Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASIAN TEA vs DANUBE INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ASIAN TEA DANUBE INDUSTRIES ASIAN TEA/
DANUBE INDUSTRIES
 
P/E (TTM) x 44.4 18.3 242.2% View Chart
P/BV x 0.5 1.8 25.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ASIAN TEA   DANUBE INDUSTRIES
EQUITY SHARE DATA
    ASIAN TEA
Mar-23
DANUBE INDUSTRIES
Mar-23
ASIAN TEA/
DANUBE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2373 31.8%   
Low Rs1112 88.5%   
Sales per share (Unadj.) Rs17.023.0 73.9%  
Earnings per share (Unadj.) Rs0.70.3 281.6%  
Cash flow per share (Unadj.) Rs0.80.3 289.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs30.25.1 585.9%  
Shares outstanding (eoy) m20.0030.00 66.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.8 53.9%   
Avg P/E ratio x23.8168.2 14.1%  
P/CF ratio (eoy) x21.5156.0 13.8%  
Price / Book Value ratio x0.68.3 6.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m3381,274 26.5%   
No. of employees `000NANA-   
Total wages/salary Rs m54 118.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m340691 49.2%  
Other income Rs m581 6,631.8%   
Total revenues Rs m399692 57.6%   
Gross profit Rs m-1515 -101.0%  
Depreciation Rs m21 255.9%   
Interest Rs m284 724.0%   
Profit before tax Rs m1411 128.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m04 1.1%   
Profit after tax Rs m148 187.7%  
Gross profit margin %-4.32.1 -205.2%  
Effective tax rate %0.331.6 0.9%   
Net profit margin %4.21.1 381.4%  
BALANCE SHEET DATA
Current assets Rs m522344 151.8%   
Current liabilities Rs m269278 96.5%   
Net working cap to sales %74.49.5 784.7%  
Current ratio x1.91.2 157.2%  
Inventory Days Days31184 368.4%  
Debtors Days Days191,145127,457 150.0%  
Net fixed assets Rs m385168 228.8%   
Share capital Rs m20060 333.3%   
"Free" reserves Rs m40394 427.0%   
Net worth Rs m603154 390.6%   
Long term debt Rs m3479 42.5%   
Total assets Rs m907512 177.1%  
Interest coverage x1.53.9 38.9%   
Debt to equity ratio x0.10.5 10.9%  
Sales to assets ratio x0.41.3 27.8%   
Return on assets %4.62.2 207.9%  
Return on equity %2.44.9 48.1%  
Return on capital %6.66.4 103.4%  
Exports to sales %00-   
Imports to sales %37.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m128NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1280-   
Net fx Rs m-1280-   
CASH FLOW
From Operations Rs m26-90 -28.7%  
From Investments Rs m110NA 61,183.3%  
From Financial Activity Rs m-14739 -375.1%  
Net Cashflow Rs m-11-51 21.1%  

Share Holding

Indian Promoters % 67.0 38.9 172.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 61.1 54.0%  
Shareholders   17,462 16,614 105.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ASIAN TEA With:   ADANI ENTERPRISES    MMTC    REDINGTON    SIRCA PAINTS INDIA    LLOYDS ENTERPRISES    


More on ASIAN TEA vs DANUBE INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ASIAN TEA vs DANUBE INDUSTRIES Share Price Performance

Period ASIAN TEA DANUBE INDUSTRIES
1-Day 3.10% -4.95%
1-Month -9.59% -31.60%
1-Year 19.13% -28.58%
3-Year CAGR 7.05% 42.89%
5-Year CAGR 17.99% 57.41%

* Compound Annual Growth Rate

Here are more details on the ASIAN TEA share price and the DANUBE INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of ASIAN TEA hold a 67.0% stake in the company. In case of DANUBE INDUSTRIES the stake stands at 38.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASIAN TEA and the shareholding pattern of DANUBE INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, ASIAN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DANUBE INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ASIAN TEA, and the dividend history of DANUBE INDUSTRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.