Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASIAN TEA vs PAE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ASIAN TEA PAE ASIAN TEA/
PAE
 
P/E (TTM) x 44.4 -10.2 - View Chart
P/BV x 0.5 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ASIAN TEA   PAE
EQUITY SHARE DATA
    ASIAN TEA
Mar-23
PAE
Mar-23
ASIAN TEA/
PAE
5-Yr Chart
Click to enlarge
High Rs2313 171.8%   
Low Rs115 213.2%   
Sales per share (Unadj.) Rs17.00-  
Earnings per share (Unadj.) Rs0.76.2 11.5%  
Cash flow per share (Unadj.) Rs0.86.2 12.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs30.2-26.5 -113.9%  
Shares outstanding (eoy) m20.0010.42 191.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.038,532.0 0.0%   
Avg P/E ratio x23.81.5 1,587.4%  
P/CF ratio (eoy) x21.51.5 1,435.4%  
Price / Book Value ratio x0.6-0.3 -160.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m33896 351.2%   
No. of employees `000NANA-   
Total wages/salary Rs m52 239.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3400-  
Other income Rs m5810 602.3%   
Total revenues Rs m39910 4,114.1%   
Gross profit Rs m-1556 -26.4%  
Depreciation Rs m20-   
Interest Rs m281 2,241.9%   
Profit before tax Rs m1464 22.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m00-   
Profit after tax Rs m1464 22.1%  
Gross profit margin %-4.30- 
Effective tax rate %0.30-   
Net profit margin %4.20- 
BALANCE SHEET DATA
Current assets Rs m5228 6,192.3%   
Current liabilities Rs m269175 153.6%   
Net working cap to sales %74.40- 
Current ratio x1.90 4,032.3%  
Inventory Days Days3110- 
Debtors Days Days191,1450- 
Net fixed assets Rs m3851 75,462.7%   
Share capital Rs m200104 191.9%   
"Free" reserves Rs m403-380 -106.1%   
Net worth Rs m603-276 -218.7%   
Long term debt Rs m3412 272.7%   
Total assets Rs m9079 10,144.0%  
Interest coverage x1.552.9 2.9%   
Debt to equity ratio x0.10 -124.7%  
Sales to assets ratio x0.40-   
Return on assets %4.6733.4 0.6%  
Return on equity %2.4-23.3 -10.1%  
Return on capital %6.6-24.9 -26.6%  
Exports to sales %00-  
Imports to sales %37.80-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs m128NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1280-   
Net fx Rs m-1280-   
CASH FLOW
From Operations Rs m26-67 -38.2%  
From Investments Rs m11064 171.4%  
From Financial Activity Rs m-1473 -4,669.1%  
Net Cashflow Rs m-110 35,700.0%  

Share Holding

Indian Promoters % 67.0 52.8 126.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 350.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 47.2 69.9%  
Shareholders   17,462 11,037 158.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ASIAN TEA With:   ADANI ENTERPRISES    REDINGTON    MMTC    BLACK ROSE IND    OPTIEMUS INFRACOM    


More on ASIAN TEA vs PAE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ASIAN TEA vs PAE Share Price Performance

Period ASIAN TEA PAE
1-Day 3.10% 0.00%
1-Month -9.59% -11.30%
1-Year 19.13% -14.14%
3-Year CAGR 7.05% -18.61%
5-Year CAGR 17.99% 12.34%

* Compound Annual Growth Rate

Here are more details on the ASIAN TEA share price and the PAE share price.

Moving on to shareholding structures...

The promoters of ASIAN TEA hold a 67.0% stake in the company. In case of PAE the stake stands at 52.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASIAN TEA and the shareholding pattern of PAE.

Finally, a word on dividends...

In the most recent financial year, ASIAN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

PAE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ASIAN TEA, and the dividend history of PAE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.