Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASIAN TEA vs HKG - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ASIAN TEA HKG ASIAN TEA/
HKG
 
P/E (TTM) x 46.1 161.6 28.5% View Chart
P/BV x 0.5 5.0 9.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ASIAN TEA   HKG
EQUITY SHARE DATA
    ASIAN TEA
Mar-23
HKG
Mar-23
ASIAN TEA/
HKG
5-Yr Chart
Click to enlarge
High Rs2325 94.4%   
Low Rs1110 107.7%   
Sales per share (Unadj.) Rs17.01.7 989.8%  
Earnings per share (Unadj.) Rs0.70 -1,697.9%  
Cash flow per share (Unadj.) Rs0.80 -4,860.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs30.23.4 899.7%  
Shares outstanding (eoy) m20.0052.50 38.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.010.0 9.9%   
Avg P/E ratio x23.8-412.0 -5.8%  
P/CF ratio (eoy) x21.5-1,060.8 -2.0%  
Price / Book Value ratio x0.65.1 10.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m338904 37.4%   
No. of employees `000NANA-   
Total wages/salary Rs m52 255.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34090 377.1%  
Other income Rs m581 4,631.7%   
Total revenues Rs m39992 435.6%   
Gross profit Rs m-15-2 690.7%  
Depreciation Rs m21 112.7%   
Interest Rs m280 23,166.7%   
Profit before tax Rs m14-2 -607.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m00 -26.7%   
Profit after tax Rs m14-2 -646.8%  
Gross profit margin %-4.3-2.4 183.2%  
Effective tax rate %0.36.5 4.2%   
Net profit margin %4.2-2.4 -172.0%  
BALANCE SHEET DATA
Current assets Rs m522175 297.5%   
Current liabilities Rs m2691 26,088.3%   
Net working cap to sales %74.4193.3 38.5%  
Current ratio x1.9170.4 1.1%  
Inventory Days Days3110-  
Debtors Days Days191,1450-  
Net fixed assets Rs m3852 19,052.5%   
Share capital Rs m200105 190.5%   
"Free" reserves Rs m40371 567.9%   
Net worth Rs m603176 342.7%   
Long term debt Rs m341 4,532.4%   
Total assets Rs m907178 510.9%  
Interest coverage x1.5-18.6 -8.1%   
Debt to equity ratio x0.10 1,322.4%  
Sales to assets ratio x0.40.5 73.8%   
Return on assets %4.6-1.2 -396.4%  
Return on equity %2.4-1.2 -189.2%  
Return on capital %6.6-1.3 -524.1%  
Exports to sales %00-   
Imports to sales %37.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m128NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1280-   
Net fx Rs m-1280-   
CASH FLOW
From Operations Rs m26-86 -30.1%  
From Investments Rs m11055 201.9%  
From Financial Activity Rs m-147-3 5,450.2%  
Net Cashflow Rs m-11-34 31.7%  

Share Holding

Indian Promoters % 66.9 26.7 250.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.1 73.3 45.2%  
Shareholders   17,690 4,984 354.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ASIAN TEA With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on ASIAN TEA vs HKG

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ASIAN TEA vs HKG Share Price Performance

Period ASIAN TEA HKG
1-Day 1.97% 2.14%
1-Month 3.21% 11.45%
1-Year 23.13% 18.98%
3-Year CAGR 4.12% -0.46%
5-Year CAGR 16.82% 56.30%

* Compound Annual Growth Rate

Here are more details on the ASIAN TEA share price and the HKG share price.

Moving on to shareholding structures...

The promoters of ASIAN TEA hold a 66.9% stake in the company. In case of HKG the stake stands at 26.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASIAN TEA and the shareholding pattern of HKG.

Finally, a word on dividends...

In the most recent financial year, ASIAN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HKG paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ASIAN TEA, and the dividend history of HKG.



Today's Market

Gift Nifty Up 73 Points | Tata Consumer Q4 Results & Interim Dividend | M&M Finance Delays Q4 Results | Top Buzzing Stocks Today Gift Nifty Up 73 Points | Tata Consumer Q4 Results & Interim Dividend | M&M Finance Delays Q4 Results | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.