Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATUL vs DAI-ICHI KAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATUL DAI-ICHI KAR ATUL/
DAI-ICHI KAR
 
P/E (TTM) x 49.8 39.0 127.8% View Chart
P/BV x 3.7 2.8 135.1% View Chart
Dividend Yield % 0.5 0.6 86.4%  

Financials

 ATUL   DAI-ICHI KAR
EQUITY SHARE DATA
    ATUL
Mar-23
DAI-ICHI KAR
Mar-23
ATUL/
DAI-ICHI KAR
5-Yr Chart
Click to enlarge
High Rs10,295448 2,298.0%   
Low Rs6,750255 2,647.1%   
Sales per share (Unadj.) Rs1,839.2246.9 744.9%  
Earnings per share (Unadj.) Rs171.724.8 692.5%  
Cash flow per share (Unadj.) Rs238.734.8 686.1%  
Dividends per share (Unadj.) Rs32.504.00 812.5%  
Avg Dividend yield %0.41.1 33.5%  
Book value per share (Unadj.) Rs1,583.0228.1 694.1%  
Shares outstanding (eoy) m29.517.45 396.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.61.4 325.5%   
Avg P/E ratio x49.614.2 350.1%  
P/CF ratio (eoy) x35.710.1 353.4%  
Price / Book Value ratio x5.41.5 349.3%  
Dividend payout %18.916.1 117.3%   
Avg Mkt Cap Rs m251,5342,619 9,603.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,702157 2,360.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m54,2751,839 2,950.7%  
Other income Rs m1,14964 1,783.7%   
Total revenues Rs m55,4241,904 2,911.2%   
Gross profit Rs m7,787262 2,976.6%  
Depreciation Rs m1,97875 2,655.2%   
Interest Rs m7930 259.9%   
Profit before tax Rs m6,878221 3,111.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,81236 4,978.3%   
Profit after tax Rs m5,066185 2,743.0%  
Gross profit margin %14.314.2 100.9%  
Effective tax rate %26.316.5 160.0%   
Net profit margin %9.310.0 93.0%  
BALANCE SHEET DATA
Current assets Rs m22,789685 3,328.9%   
Current liabilities Rs m10,282577 1,781.7%   
Net working cap to sales %23.05.8 394.3%  
Current ratio x2.21.2 186.8%  
Inventory Days Days70117 60.4%  
Debtors Days Days6530 1.1%  
Net fixed assets Rs m36,6061,984 1,845.3%   
Share capital Rs m29575 396.4%   
"Free" reserves Rs m46,4191,625 2,857.4%   
Net worth Rs m46,7141,699 2,749.5%   
Long term debt Rs m287173 166.4%   
Total assets Rs m59,3952,668 2,226.0%  
Interest coverage x88.18.3 1,064.5%   
Debt to equity ratio x00.1 6.1%  
Sales to assets ratio x0.90.7 132.6%   
Return on assets %8.78.1 107.5%  
Return on equity %10.810.9 99.8%  
Return on capital %14.813.4 110.2%  
Exports to sales %42.651.2 83.3%   
Imports to sales %16.915.0 113.0%   
Exports (fob) Rs m23,148942 2,457.3%   
Imports (cif) Rs m9,176275 3,333.1%   
Fx inflow Rs m23,304942 2,473.9%   
Fx outflow Rs m9,176275 3,333.1%   
Net fx Rs m14,128667 2,119.1%   
CASH FLOW
From Operations Rs m7,067232 3,047.4%  
From Investments Rs m-4,694-326 1,440.6%  
From Financial Activity Rs m-2,575135 -1,914.4%  
Net Cashflow Rs m-19639 -504.9%  

Share Holding

Indian Promoters % 45.2 63.9 70.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.2 0.0 -  
FIIs % 8.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 36.1 151.8%  
Shareholders   66,589 5,085 1,309.5%  
Pledged promoter(s) holding % 1.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATUL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on ATUL vs DAI-ICHI KAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ATUL vs DAI-ICHI KAR Share Price Performance

Period ATUL DAI-ICHI KAR
1-Day 0.45% 1.00%
1-Month 0.00% 23.66%
1-Year -14.60% 63.41%
3-Year CAGR -8.22% 20.99%
5-Year CAGR 11.01% 22.29%

* Compound Annual Growth Rate

Here are more details on the ATUL share price and the DAI-ICHI KAR share price.

Moving on to shareholding structures...

The promoters of ATUL hold a 45.2% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ATUL and the shareholding pattern of DAI-ICHI KAR.

Finally, a word on dividends...

In the most recent financial year, ATUL paid a dividend of Rs 32.5 per share. This amounted to a Dividend Payout ratio of 18.9%.

DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of ATUL, and the dividend history of DAI-ICHI KAR.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.