ATUL | GRAUER & WEIL | ATUL/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.3 | 32.5 | 155.1% | View Chart |
P/BV | x | 3.8 | 6.6 | 56.8% | View Chart |
Dividend Yield | % | 0.5 | 0.8 | 67.5% |
ATUL GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ATUL Mar-23 |
GRAUER & WEIL Mar-23 |
ATUL/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10,295 | 110 | 9,342.3% | |
Low | Rs | 6,750 | 54 | 12,500.0% | |
Sales per share (Unadj.) | Rs | 1,839.2 | 43.2 | 4,252.9% | |
Earnings per share (Unadj.) | Rs | 171.7 | 5.0 | 3,445.8% | |
Cash flow per share (Unadj.) | Rs | 238.7 | 5.9 | 4,076.4% | |
Dividends per share (Unadj.) | Rs | 32.50 | 0.80 | 4,062.5% | |
Avg Dividend yield | % | 0.4 | 1.0 | 39.1% | |
Book value per share (Unadj.) | Rs | 1,583.0 | 30.0 | 5,283.7% | |
Shares outstanding (eoy) | m | 29.51 | 226.71 | 13.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 1.9 | 244.1% | |
Avg P/E ratio | x | 49.6 | 16.5 | 301.3% | |
P/CF ratio (eoy) | x | 35.7 | 14.0 | 254.7% | |
Price / Book Value ratio | x | 5.4 | 2.7 | 196.5% | |
Dividend payout | % | 18.9 | 16.1 | 117.9% | |
Avg Mkt Cap | Rs m | 251,534 | 18,613 | 1,351.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,702 | 940 | 393.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 54,275 | 9,804 | 553.6% | |
Other income | Rs m | 1,149 | 220 | 522.6% | |
Total revenues | Rs m | 55,424 | 10,024 | 552.9% | |
Gross profit | Rs m | 7,787 | 1,523 | 511.2% | |
Depreciation | Rs m | 1,978 | 198 | 998.6% | |
Interest | Rs m | 79 | 25 | 312.1% | |
Profit before tax | Rs m | 6,878 | 1,520 | 452.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,812 | 390 | 464.5% | |
Profit after tax | Rs m | 5,066 | 1,130 | 448.5% | |
Gross profit margin | % | 14.3 | 15.5 | 92.3% | |
Effective tax rate | % | 26.3 | 25.7 | 102.6% | |
Net profit margin | % | 9.3 | 11.5 | 81.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,789 | 6,381 | 357.1% | |
Current liabilities | Rs m | 10,282 | 2,223 | 462.4% | |
Net working cap to sales | % | 23.0 | 42.4 | 54.3% | |
Current ratio | x | 2.2 | 2.9 | 77.2% | |
Inventory Days | Days | 70 | 31 | 230.2% | |
Debtors Days | Days | 6 | 684 | 0.8% | |
Net fixed assets | Rs m | 36,606 | 3,161 | 1,158.0% | |
Share capital | Rs m | 295 | 227 | 130.3% | |
"Free" reserves | Rs m | 46,419 | 6,565 | 707.0% | |
Net worth | Rs m | 46,714 | 6,792 | 687.8% | |
Long term debt | Rs m | 287 | 1 | 54,169.8% | |
Total assets | Rs m | 59,395 | 9,543 | 622.4% | |
Interest coverage | x | 88.1 | 61.0 | 144.3% | |
Debt to equity ratio | x | 0 | 0 | 7,876.2% | |
Sales to assets ratio | x | 0.9 | 1.0 | 88.9% | |
Return on assets | % | 8.7 | 12.1 | 71.6% | |
Return on equity | % | 10.8 | 16.6 | 65.2% | |
Return on capital | % | 14.8 | 22.7 | 65.1% | |
Exports to sales | % | 42.6 | 0 | - | |
Imports to sales | % | 16.9 | 9.4 | 180.1% | |
Exports (fob) | Rs m | 23,148 | NA | - | |
Imports (cif) | Rs m | 9,176 | 921 | 996.8% | |
Fx inflow | Rs m | 23,304 | 634 | 3,675.5% | |
Fx outflow | Rs m | 9,176 | 955 | 961.2% | |
Net fx | Rs m | 14,128 | -321 | -4,406.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,067 | 1,135 | 622.6% | |
From Investments | Rs m | -4,694 | -1,111 | 422.6% | |
From Financial Activity | Rs m | -2,575 | -235 | 1,094.3% | |
Net Cashflow | Rs m | -196 | -211 | 93.1% |
Indian Promoters | % | 45.2 | 69.1 | 65.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.2 | 1.0 | 3,520.6% | |
FIIs | % | 8.5 | 1.0 | 891.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.8 | 31.0 | 177.2% | |
Shareholders | 66,589 | 49,450 | 134.7% | ||
Pledged promoter(s) holding | % | 1.0 | 0.0 | - |
Compare ATUL With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ATUL | GRAUER & WEIL |
---|---|---|
1-Day | 1.48% | -0.95% |
1-Month | 3.09% | 11.10% |
1-Year | -14.40% | 77.90% |
3-Year CAGR | -8.56% | 69.64% |
5-Year CAGR | 11.30% | 31.99% |
* Compound Annual Growth Rate
Here are more details on the ATUL share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of ATUL hold a 45.2% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ATUL and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, ATUL paid a dividend of Rs 32.5 per share. This amounted to a Dividend Payout ratio of 18.9%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of ATUL, and the dividend history of GRAUER & WEIL.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.