Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATUL vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATUL VINATI ORGANICS ATUL/
VINATI ORGANICS
 
P/E (TTM) x 50.2 45.0 111.6% View Chart
P/BV x 3.8 7.3 51.5% View Chart
Dividend Yield % 0.5 0.4 121.6%  

Financials

 ATUL   VINATI ORGANICS
EQUITY SHARE DATA
    ATUL
Mar-23
VINATI ORGANICS
Mar-23
ATUL/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs10,2952,373 433.9%   
Low Rs6,7501,693 398.7%   
Sales per share (Unadj.) Rs1,839.2201.6 912.5%  
Earnings per share (Unadj.) Rs171.744.6 385.3%  
Cash flow per share (Unadj.) Rs238.749.6 481.2%  
Dividends per share (Unadj.) Rs32.507.00 464.3%  
Avg Dividend yield %0.40.3 110.8%  
Book value per share (Unadj.) Rs1,583.0215.8 733.4%  
Shares outstanding (eoy) m29.51102.78 28.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.610.1 45.9%   
Avg P/E ratio x49.645.6 108.8%  
P/CF ratio (eoy) x35.741.0 87.1%  
Price / Book Value ratio x5.49.4 57.2%  
Dividend payout %18.915.7 120.5%   
Avg Mkt Cap Rs m251,534208,956 120.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3,702932 397.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m54,27520,717 262.0%  
Other income Rs m1,149724 158.6%   
Total revenues Rs m55,42421,441 258.5%   
Gross profit Rs m7,7875,965 130.5%  
Depreciation Rs m1,978519 380.9%   
Interest Rs m7917 465.0%   
Profit before tax Rs m6,8786,153 111.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,8121,573 115.2%   
Profit after tax Rs m5,0664,580 110.6%  
Gross profit margin %14.328.8 49.8%  
Effective tax rate %26.325.6 103.0%   
Net profit margin %9.322.1 42.2%  
BALANCE SHEET DATA
Current assets Rs m22,7899,939 229.3%   
Current liabilities Rs m10,2822,199 467.6%   
Net working cap to sales %23.037.4 61.7%  
Current ratio x2.24.5 49.0%  
Inventory Days Days70111 63.4%  
Debtors Days Days6827 0.7%  
Net fixed assets Rs m36,60615,532 235.7%   
Share capital Rs m295103 287.3%   
"Free" reserves Rs m46,41922,080 210.2%   
Net worth Rs m46,71422,183 210.6%   
Long term debt Rs m2870-   
Total assets Rs m59,39525,471 233.2%  
Interest coverage x88.1363.1 24.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 112.3%   
Return on assets %8.718.0 48.0%  
Return on equity %10.820.6 52.5%  
Return on capital %14.827.8 53.2%  
Exports to sales %42.669.6 61.3%   
Imports to sales %16.99.8 173.0%   
Exports (fob) Rs m23,14814,414 160.6%   
Imports (cif) Rs m9,1762,025 453.2%   
Fx inflow Rs m23,30414,414 161.7%   
Fx outflow Rs m9,1762,025 453.2%   
Net fx Rs m14,12812,389 114.0%   
CASH FLOW
From Operations Rs m7,0675,775 122.4%  
From Investments Rs m-4,694-3,674 127.7%  
From Financial Activity Rs m-2,575-860 299.5%  
Net Cashflow Rs m-1961,241 -15.8%  

Share Holding

Indian Promoters % 45.1 74.1 60.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.1 12.3 278.5%  
FIIs % 8.1 4.7 171.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.9 25.9 211.8%  
Shareholders   65,757 107,022 61.4%  
Pledged promoter(s) holding % 1.0 0.7 148.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATUL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on ATUL vs Vinati Organics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ATUL vs Vinati Organics Share Price Performance

Period ATUL Vinati Organics
1-Day 0.88% -0.66%
1-Month -0.81% -4.55%
1-Year -15.69% -21.39%
3-Year CAGR -8.50% -0.87%
5-Year CAGR 10.96% 12.39%

* Compound Annual Growth Rate

Here are more details on the ATUL share price and the Vinati Organics share price.

Moving on to shareholding structures...

The promoters of ATUL hold a 45.1% stake in the company. In case of Vinati Organics the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ATUL and the shareholding pattern of Vinati Organics.

Finally, a word on dividends...

In the most recent financial year, ATUL paid a dividend of Rs 32.5 per share. This amounted to a Dividend Payout ratio of 18.9%.

Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.

You may visit here to review the dividend history of ATUL, and the dividend history of Vinati Organics.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.