Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUTOMOTIVE AXLES vs SETCO AUTOMOTIVE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUTOMOTIVE AXLES SETCO AUTOMOTIVE AUTOMOTIVE AXLES/
SETCO AUTOMOTIVE
 
P/E (TTM) x 15.4 -0.5 - View Chart
P/BV x 3.5 - - View Chart
Dividend Yield % 1.8 0.0 -  

Financials

 AUTOMOTIVE AXLES   SETCO AUTOMOTIVE
EQUITY SHARE DATA
    AUTOMOTIVE AXLES
Mar-23
SETCO AUTOMOTIVE
Mar-23
AUTOMOTIVE AXLES/
SETCO AUTOMOTIVE
5-Yr Chart
Click to enlarge
High Rs2,68519 13,984.4%   
Low Rs1,3815 29,256.4%   
Sales per share (Unadj.) Rs1,537.940.8 3,770.7%  
Earnings per share (Unadj.) Rs107.2-14.4 -746.1%  
Cash flow per share (Unadj.) Rs134.6-11.5 -1,170.7%  
Dividends per share (Unadj.) Rs32.000-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs502.5-26.7 -1,880.8%  
Shares outstanding (eoy) m15.11133.77 11.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.30.3 450.9%   
Avg P/E ratio x19.0-0.8 -2,278.5%  
P/CF ratio (eoy) x15.1-1.0 -1,452.1%  
Price / Book Value ratio x4.0-0.4 -903.9%  
Dividend payout %29.80-   
Avg Mkt Cap Rs m30,7221,600 1,920.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,270877 144.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,2375,456 425.9%  
Other income Rs m4945 109.6%   
Total revenues Rs m23,2865,501 423.3%   
Gross profit Rs m2,575276 934.5%  
Depreciation Rs m414384 107.6%   
Interest Rs m291,547 1.9%   
Profit before tax Rs m2,181-1,611 -135.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m561311 180.2%   
Profit after tax Rs m1,620-1,923 -84.3%  
Gross profit margin %11.15.0 219.4%  
Effective tax rate %25.7-19.3 -133.2%   
Net profit margin %7.0-35.2 -19.8%  
BALANCE SHEET DATA
Current assets Rs m8,8131,956 450.6%   
Current liabilities Rs m3,7162,057 180.6%   
Net working cap to sales %21.9-1.9 -1,184.9%  
Current ratio x2.41.0 249.5%  
Inventory Days Days358 5.0%  
Debtors Days Days78256 30.6%  
Net fixed assets Rs m2,7033,705 73.0%   
Share capital Rs m151268 56.5%   
"Free" reserves Rs m7,442-3,842 -193.7%   
Net worth Rs m7,593-3,574 -212.4%   
Long term debt Rs m637,829 0.8%   
Total assets Rs m11,5175,662 203.4%  
Interest coverage x75.80 -183,082.9%   
Debt to equity ratio x0-2.2 -0.4%  
Sales to assets ratio x2.01.0 209.4%   
Return on assets %14.3-6.6 -216.1%  
Return on equity %21.353.8 39.7%  
Return on capital %28.9-1.5 -1,916.9%  
Exports to sales %00-   
Imports to sales %1.40-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m331NA-   
Fx inflow Rs m00-   
Fx outflow Rs m3310-   
Net fx Rs m-3310-   
CASH FLOW
From Operations Rs m516475 108.5%  
From Investments Rs m-837-110 764.4%  
From Financial Activity Rs m-309-403 76.6%  
Net Cashflow Rs m-630-43 1,473.8%  

Share Holding

Indian Promoters % 35.5 59.3 59.9%  
Foreign collaborators % 35.5 0.0 -  
Indian inst/Mut Fund % 12.6 0.1 17,985.7%  
FIIs % 0.6 0.1 900.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.0 40.8 71.1%  
Shareholders   34,527 31,881 108.3%  
Pledged promoter(s) holding % 0.0 94.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUTOMOTIVE AXLES With:   BOSCH    TALBROS AUTO    GNA AXLES    GABRIEL INDIA    LUMAX IND    


More on AUTOMOTIVE AXLES vs SETCO AUTOMOTIVE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AUTOMOTIVE AXLES vs SETCO AUTOMOTIVE Share Price Performance

Period AUTOMOTIVE AXLES SETCO AUTOMOTIVE
1-Day 0.00% -4.90%
1-Month -7.86% -21.39%
1-Year -23.91% 22.00%
3-Year CAGR 18.36% -23.55%
5-Year CAGR 6.71% -28.33%

* Compound Annual Growth Rate

Here are more details on the AUTOMOTIVE AXLES share price and the SETCO AUTOMOTIVE share price.

Moving on to shareholding structures...

The promoters of AUTOMOTIVE AXLES hold a 71.0% stake in the company. In case of SETCO AUTOMOTIVE the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AUTOMOTIVE AXLES and the shareholding pattern of SETCO AUTOMOTIVE.

Finally, a word on dividends...

In the most recent financial year, AUTOMOTIVE AXLES paid a dividend of Rs 32.0 per share. This amounted to a Dividend Payout ratio of 29.8%.

SETCO AUTOMOTIVE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of AUTOMOTIVE AXLES, and the dividend history of SETCO AUTOMOTIVE.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.