Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUTOMOTIVE AXLES vs MACHINO PLAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUTOMOTIVE AXLES MACHINO PLAS AUTOMOTIVE AXLES/
MACHINO PLAS
 
P/E (TTM) x 15.4 55.7 27.6% View Chart
P/BV x 3.5 2.9 120.8% View Chart
Dividend Yield % 1.8 0.0 -  

Financials

 AUTOMOTIVE AXLES   MACHINO PLAS
EQUITY SHARE DATA
    AUTOMOTIVE AXLES
Mar-23
MACHINO PLAS
Mar-23
AUTOMOTIVE AXLES/
MACHINO PLAS
5-Yr Chart
Click to enlarge
High Rs2,685141 1,904.9%   
Low Rs1,38190 1,533.5%   
Sales per share (Unadj.) Rs1,537.9539.5 285.0%  
Earnings per share (Unadj.) Rs107.22.6 4,125.4%  
Cash flow per share (Unadj.) Rs134.623.6 571.4%  
Dividends per share (Unadj.) Rs32.000-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs502.583.0 605.6%  
Shares outstanding (eoy) m15.116.14 246.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.30.2 617.9%   
Avg P/E ratio x19.044.4 42.7%  
P/CF ratio (eoy) x15.14.9 308.2%  
Price / Book Value ratio x4.01.4 290.8%  
Dividend payout %29.80-   
Avg Mkt Cap Rs m30,722709 4,334.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,270344 368.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,2373,313 701.5%  
Other income Rs m493 1,884.7%   
Total revenues Rs m23,2863,315 702.4%   
Gross profit Rs m2,575212 1,213.2%  
Depreciation Rs m414129 321.5%   
Interest Rs m2965 45.0%   
Profit before tax Rs m2,18121 10,181.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5615 10,268.5%   
Profit after tax Rs m1,62016 10,152.2%  
Gross profit margin %11.16.4 173.0%  
Effective tax rate %25.725.5 100.9%   
Net profit margin %7.00.5 1,447.8%  
BALANCE SHEET DATA
Current assets Rs m8,813775 1,136.8%   
Current liabilities Rs m3,7161,096 339.1%   
Net working cap to sales %21.9-9.7 -226.8%  
Current ratio x2.40.7 335.3%  
Inventory Days Days33 84.6%  
Debtors Days Days78528 14.8%  
Net fixed assets Rs m2,7031,003 269.4%   
Share capital Rs m15161 246.2%   
"Free" reserves Rs m7,442448 1,660.7%   
Net worth Rs m7,593510 1,490.3%   
Long term debt Rs m63154 40.6%   
Total assets Rs m11,5171,779 647.5%  
Interest coverage x75.81.3 5,696.9%   
Debt to equity ratio x00.3 2.7%  
Sales to assets ratio x2.01.9 108.3%   
Return on assets %14.34.5 315.8%  
Return on equity %21.33.1 681.4%  
Return on capital %28.913.0 222.4%  
Exports to sales %00-   
Imports to sales %1.40.1 1,725.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3313 12,114.3%   
Fx inflow Rs m016 0.0%   
Fx outflow Rs m33122 1,517.8%   
Net fx Rs m-331-6 5,493.7%   
CASH FLOW
From Operations Rs m516171 301.8%  
From Investments Rs m-837-38 2,226.9%  
From Financial Activity Rs m-309-132 233.8%  
Net Cashflow Rs m-6301 -50,015.1%  

Share Holding

Indian Promoters % 35.5 59.5 59.7%  
Foreign collaborators % 35.5 15.4 231.4%  
Indian inst/Mut Fund % 12.6 0.0 125,900.0%  
FIIs % 0.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.0 25.1 115.2%  
Shareholders   34,527 3,098 1,114.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUTOMOTIVE AXLES With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    FIEM INDUSTRIES    


More on AUTOMOTIVE AXLES vs MACHINO PLAS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AUTOMOTIVE AXLES vs MACHINO PLAS Share Price Performance

Period AUTOMOTIVE AXLES MACHINO PLAS
1-Day 0.00% 2.40%
1-Month -7.86% 13.35%
1-Year -23.91% 123.86%
3-Year CAGR 18.36% 39.58%
5-Year CAGR 6.71% 13.11%

* Compound Annual Growth Rate

Here are more details on the AUTOMOTIVE AXLES share price and the MACHINO PLAS share price.

Moving on to shareholding structures...

The promoters of AUTOMOTIVE AXLES hold a 71.0% stake in the company. In case of MACHINO PLAS the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AUTOMOTIVE AXLES and the shareholding pattern of MACHINO PLAS.

Finally, a word on dividends...

In the most recent financial year, AUTOMOTIVE AXLES paid a dividend of Rs 32.0 per share. This amounted to a Dividend Payout ratio of 29.8%.

MACHINO PLAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of AUTOMOTIVE AXLES, and the dividend history of MACHINO PLAS.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.