Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AU SMALL FINANCE BANK vs UNION BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AU SMALL FINANCE BANK UNION BANK AU SMALL FINANCE BANK/
UNION BANK
 
P/E (TTM) x 23.9 8.7 276.1% View Chart
P/BV x 3.5 1.5 239.6% View Chart
Dividend Yield % 0.2 2.0 8.8%  

Financials

 AU SMALL FINANCE BANK   UNION BANK
EQUITY SHARE DATA
    AU SMALL FINANCE BANK
Mar-23
UNION BANK
Mar-23
AU SMALL FINANCE BANK/
UNION BANK
5-Yr Chart
Click to enlarge
High Rs73396 760.3%   
Low Rs53934 1,606.0%   
Income per share (Unadj.) Rs123.1118.8 103.6%  
Earnings per share (Unadj.) Rs21.412.5 172.0%  
Cash flow per share (Unadj.) Rs70.727.2 259.9%  
Dividends per share (Unadj.) Rs1.003.00 33.3%  
Avg Dividend yield %0.24.6 3.4%  
Book value per share (Unadj.) Rs164.0115.3 142.2%  
Shares outstanding (eoy) m666.756,834.75 9.8%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x5.20.5 944.3%   
Avg P/E ratio x29.75.2 569.1%  
Avg P/CF ratio x21.01.7 1,212.0%  
Avg Price/Bookvalue ratio x3.90.6 688.1%  
Dividend payout %4.724.1 19.4%   
Avg Mkt Cap Rs m423,950444,088 95.5%   
No. of employees `000NANA-   
Total wages & salary Rs m17,930125,240 14.3%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m82,054811,632 10.1%  
Other income Rs m10,345159,154 6.5%   
Interest expense Rs m37,801480,328 7.9%   
Net interest income Rs m44,253331,303 13.4%  
Operating expense Rs m34,403234,873 14.6%   
Gross profit Rs m9,85096,430 10.2%  
Gross profit margin %12.011.9 101.0%  
Provisions/contingencies Rs m5,916171,280 3.5%   
Profit before tax Rs m18,646121,465 15.4%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m0813 0.0%   
Tax Rs m4,36737,162 11.8%   
Profit after tax Rs m14,27985,117 16.8%  
Net profit margin %17.410.5 165.9%  
BALANCE SHEET DATA
Advances Rs m584,2157,642,767 7.6%   
Deposits Rs m693,65011,203,219 6.2%  
Credit/Deposit ratio x84.268.2 123.5%  
Yield on advances %11.77.4 157.5%   
Cost of deposits %4.84.0 121.5%   
Net Interest Margin %5.63.0 188.5%  
Net fixed assets Rs m7,07388,258 8.0%   
Share capital Rs m6,66769,388 9.6%   
Free reserves Rs m102,666718,648 14.3%   
Net worth Rs m109,333788,035 13.9%   
Borrowings Rs m62,987427,366 14.7%   
Investments Rs m200,7203,437,270 5.8%   
Total assets Rs m902,16112,883,571 7.0%  
Debt/equity ratio x6.914.8 46.9%   
Return on assets %1.60.7 239.6%  
Return on equity %13.110.8 120.9%  
Capital adequacy ratio %23.616.0 147.1%  
Net NPAs %0.41.7 24.7%  
CASH FLOW
From Operations Rs m54,93661,114 89.9%  
From Investments Rs m-43,195-25,611 168.7%  
From Financial Activity Rs m23,225-106,541 -21.8%  
Net Cashflow Rs m34,967-71,038 -49.2%  

Share Holding

Indian Promoters % 25.5 77.0 33.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 61.9 16.3 380.9%  
FIIs % 41.1 4.0 1,035.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.5 23.0 323.9%  
Shareholders   155,660 874,309 17.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AU SMALL FINANCE BANK With:   HDFC BANK    AXIS BANK    ICICI BANK    SBI    KOTAK MAHINDRA BANK    


More on AU SMALL FINANCE BANK vs Union Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AU SMALL FINANCE BANK vs Union Bank Share Price Performance

Period AU SMALL FINANCE BANK Union Bank S&P BSE BANKEX
1-Day -0.43% -2.32% -0.23%
1-Month -5.06% 6.06% -0.12%
1-Year -1.71% 135.53% 18.03%
3-Year CAGR -1.89% 61.96% 11.08%
5-Year CAGR 14.28% 11.28% 9.56%

* Compound Annual Growth Rate

Here are more details on the AU SMALL FINANCE BANK share price and the Union Bank share price.

Moving on to shareholding structures...

The promoters of AU SMALL FINANCE BANK hold a 25.5% stake in the company. In case of Union Bank the stake stands at 77.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AU SMALL FINANCE BANK and the shareholding pattern of Union Bank.

Finally, a word on dividends...

In the most recent financial year, AU SMALL FINANCE BANK paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.7%.

Union Bank paid Rs 3.0, and its dividend payout ratio stood at 24.1%.

You may visit here to review the dividend history of AU SMALL FINANCE BANK, and the dividend history of Union Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.