Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA VISION vs SPENCERS RETAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA VISION SPENCERS RETAIL ADITYA VISION/
SPENCERS RETAIL
 
P/E (TTM) x 58.0 -3.3 - View Chart
P/BV x 32.5 - - View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 ADITYA VISION   SPENCERS RETAIL
EQUITY SHARE DATA
    ADITYA VISION
Mar-23
SPENCERS RETAIL
Mar-23
ADITYA VISION/
SPENCERS RETAIL
5-Yr Chart
Click to enlarge
High Rs1,84599 1,873.1%   
Low Rs66052 1,281.3%   
Sales per share (Unadj.) Rs1,099.1247.3 444.4%  
Earnings per share (Unadj.) Rs53.3-23.3 -228.4%  
Cash flow per share (Unadj.) Rs70.3-8.7 -805.4%  
Dividends per share (Unadj.) Rs7.500-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs112.7-16.7 -673.5%  
Shares outstanding (eoy) m12.0390.13 13.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.3 375.7%   
Avg P/E ratio x23.5-3.2 -731.0%  
P/CF ratio (eoy) x17.8-8.6 -207.3%  
Price / Book Value ratio x11.1-4.5 -247.9%  
Dividend payout %14.10-   
Avg Mkt Cap Rs m15,0666,761 222.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3951,986 19.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,22222,289 59.3%  
Other income Rs m29571 5.1%   
Total revenues Rs m13,25222,860 58.0%   
Gross profit Rs m1,330-210 -633.6%  
Depreciation Rs m2041,317 15.5%   
Interest Rs m2951,152 25.6%   
Profit before tax Rs m860-2,108 -40.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m218-4 -5,587.2%   
Profit after tax Rs m641-2,104 -30.5%  
Gross profit margin %10.1-0.9 -1,068.0%  
Effective tax rate %25.40.2 13,685.8%   
Net profit margin %4.9-9.4 -51.4%  
BALANCE SHEET DATA
Current assets Rs m3,6193,640 99.4%   
Current liabilities Rs m3,2618,585 38.0%   
Net working cap to sales %2.7-22.2 -12.2%  
Current ratio x1.10.4 261.8%  
Inventory Days Days1625 64.0%  
Debtors Days Days032 1.3%  
Net fixed assets Rs m2,48612,654 19.6%   
Share capital Rs m120451 26.7%   
"Free" reserves Rs m1,236-1,959 -63.1%   
Net worth Rs m1,356-1,509 -89.9%   
Long term debt Rs m1881,809 10.4%   
Total assets Rs m6,10516,294 37.5%  
Interest coverage x3.9-0.8 -471.9%   
Debt to equity ratio x0.1-1.2 -11.6%  
Sales to assets ratio x2.21.4 158.3%   
Return on assets %15.3-5.8 -262.6%  
Return on equity %47.3139.5 33.9%  
Return on capital %74.8-318.6 -23.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m09 0.0%   
Net fx Rs m0-9 -0.0%   
CASH FLOW
From Operations Rs m176267 65.9%  
From Investments Rs m-842-256 328.7%  
From Financial Activity Rs m687-48 -1,427.5%  
Net Cashflow Rs m22-37 -58.4%  

Share Holding

Indian Promoters % 61.2 58.8 104.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.2 10.8 66.4%  
FIIs % 0.6 8.8 6.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.8 41.2 94.2%  
Shareholders   10,502 51,018 20.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA VISION With:   AVENUE SUPERMARTS     METRO BRANDS    BATA INDIA    V-MART RETAIL    ETHOS    


More on ADITYA VISION vs SPENCERS RETAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADITYA VISION vs SPENCERS RETAIL Share Price Performance

Period ADITYA VISION SPENCERS RETAIL S&P BSE CONSUMER DURABLES
1-Day 2.04% 0.50% 1.00%
1-Month -2.13% -18.27% 2.47%
1-Year 122.96% 68.08% 40.19%
3-Year CAGR 167.95% 9.21% 17.07%
5-Year CAGR 130.60% -10.42% 17.16%

* Compound Annual Growth Rate

Here are more details on the ADITYA VISION share price and the SPENCERS RETAIL share price.

Moving on to shareholding structures...

The promoters of ADITYA VISION hold a 61.2% stake in the company. In case of SPENCERS RETAIL the stake stands at 58.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA VISION and the shareholding pattern of SPENCERS RETAIL.

Finally, a word on dividends...

In the most recent financial year, ADITYA VISION paid a dividend of Rs 7.5 per share. This amounted to a Dividend Payout ratio of 14.1%.

SPENCERS RETAIL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ADITYA VISION, and the dividend history of SPENCERS RETAIL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.