Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AXTEL INDUSTRIES vs FORBES & CO.. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AXTEL INDUSTRIES FORBES & CO.. AXTEL INDUSTRIES/
FORBES & CO..
 
P/E (TTM) x 27.1 12.5 216.6% View Chart
P/BV x 10.7 3.4 312.7% View Chart
Dividend Yield % 0.5 15.0 3.1%  

Financials

 AXTEL INDUSTRIES   FORBES & CO..
EQUITY SHARE DATA
    AXTEL INDUSTRIES
Mar-23
FORBES & CO..
Mar-23
AXTEL INDUSTRIES/
FORBES & CO..
5-Yr Chart
Click to enlarge
High Rs310964 32.2%   
Low Rs198331 59.7%   
Sales per share (Unadj.) Rs111.5342.6 32.6%  
Earnings per share (Unadj.) Rs10.7148.3 7.2%  
Cash flow per share (Unadj.) Rs12.2169.4 7.2%  
Dividends per share (Unadj.) Rs3.0065.00 4.6%  
Avg Dividend yield %1.210.0 11.8%  
Book value per share (Unadj.) Rs59.5126.4 47.1%  
Shares outstanding (eoy) m16.1512.90 125.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.31.9 120.5%   
Avg P/E ratio x23.74.4 542.9%  
P/CF ratio (eoy) x20.83.8 544.2%  
Price / Book Value ratio x4.35.1 83.3%  
Dividend payout %28.043.8 63.9%   
Avg Mkt Cap Rs m4,0998,349 49.1%   
No. of employees `000NANA-   
Total wages/salary Rs m2931,430 20.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,8014,420 40.8%  
Other income Rs m372,684 1.4%   
Total revenues Rs m1,8387,104 25.9%   
Gross profit Rs m228-45 -504.3%  
Depreciation Rs m24272 8.9%   
Interest Rs m11176 6.2%   
Profit before tax Rs m2302,191 10.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57278 20.3%   
Profit after tax Rs m1731,913 9.0%  
Gross profit margin %12.6-1.0 -1,237.4%  
Effective tax rate %24.612.7 194.2%   
Net profit margin %9.643.3 22.2%  
BALANCE SHEET DATA
Current assets Rs m1,6243,786 42.9%   
Current liabilities Rs m8574,096 20.9%   
Net working cap to sales %42.6-7.0 -607.1%  
Current ratio x1.90.9 204.9%  
Inventory Days Days78143 54.9%  
Debtors Days Days1,247480 260.0%  
Net fixed assets Rs m2183,038 7.2%   
Share capital Rs m162129 125.2%   
"Free" reserves Rs m8001,502 53.3%   
Net worth Rs m9621,631 59.0%   
Long term debt Rs m0806 0.0%   
Total assets Rs m1,8426,825 27.0%  
Interest coverage x22.013.5 163.7%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.00.6 151.1%   
Return on assets %10.030.6 32.6%  
Return on equity %18.0117.3 15.3%  
Return on capital %25.097.1 25.7%  
Exports to sales %11.46.1 187.0%   
Imports to sales %1.77.8 22.5%   
Exports (fob) Rs m205269 76.2%   
Imports (cif) Rs m32344 9.2%   
Fx inflow Rs m205271 75.6%   
Fx outflow Rs m34383 9.0%   
Net fx Rs m171-112 -152.4%   
CASH FLOW
From Operations Rs m301546 55.2%  
From Investments Rs m-2002,159 -9.2%  
From Financial Activity Rs m-48-2,428 2.0%  
Net Cashflow Rs m54274 19.7%  

Share Holding

Indian Promoters % 50.0 73.9 67.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 12.5 -  
FIIs % 0.0 11.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.1 26.2 191.4%  
Shareholders   19,180 12,619 152.0%  
Pledged promoter(s) holding % 0.0 98.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AXTEL INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on AXTEL INDUSTRIES vs FORBES & CO..

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AXTEL INDUSTRIES vs FORBES & CO.. Share Price Performance

Period AXTEL INDUSTRIES FORBES & CO.. S&P BSE CAPITAL GOODS
1-Day -1.48% -5.43% 1.54%
1-Month 2.13% -62.86% 6.83%
1-Year 168.58% -24.94% 81.99%
3-Year CAGR 32.02% -36.81% 42.24%
5-Year CAGR 39.43% -27.70% 27.08%

* Compound Annual Growth Rate

Here are more details on the AXTEL INDUSTRIES share price and the FORBES & CO.. share price.

Moving on to shareholding structures...

The promoters of AXTEL INDUSTRIES hold a 50.0% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AXTEL INDUSTRIES and the shareholding pattern of FORBES & CO...

Finally, a word on dividends...

In the most recent financial year, AXTEL INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 28.0%.

FORBES & CO.. paid Rs 65.0, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of AXTEL INDUSTRIES, and the dividend history of FORBES & CO...

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.