Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AXTEL INDUSTRIES vs JOHN COCKRILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AXTEL INDUSTRIES JOHN COCKRILL AXTEL INDUSTRIES/
JOHN COCKRILL
 
P/E (TTM) x 27.1 51.8 52.4% View Chart
P/BV x 10.7 8.5 126.3% View Chart
Dividend Yield % 0.5 0.2 310.8%  

Financials

 AXTEL INDUSTRIES   JOHN COCKRILL
EQUITY SHARE DATA
    AXTEL INDUSTRIES
Mar-23
JOHN COCKRILL
Mar-23
AXTEL INDUSTRIES/
JOHN COCKRILL
5-Yr Chart
Click to enlarge
High Rs3101,835 16.9%   
Low Rs1981,000 19.8%   
Sales per share (Unadj.) Rs111.5979.2 11.4%  
Earnings per share (Unadj.) Rs10.726.1 41.1%  
Cash flow per share (Unadj.) Rs12.236.5 33.4%  
Dividends per share (Unadj.) Rs3.005.00 60.0%  
Avg Dividend yield %1.20.4 335.2%  
Book value per share (Unadj.) Rs59.5389.4 15.3%  
Shares outstanding (eoy) m16.154.94 326.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.31.4 157.3%   
Avg P/E ratio x23.754.3 43.6%  
P/CF ratio (eoy) x20.838.8 53.6%  
Price / Book Value ratio x4.33.6 117.2%  
Dividend payout %28.019.2 146.2%   
Avg Mkt Cap Rs m4,0996,999 58.6%   
No. of employees `000NANA-   
Total wages/salary Rs m293565 51.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,8014,837 37.2%  
Other income Rs m37189 19.4%   
Total revenues Rs m1,8385,026 36.6%   
Gross profit Rs m22843 524.8%  
Depreciation Rs m2451 46.9%   
Interest Rs m1119 56.5%   
Profit before tax Rs m230162 141.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5733 171.7%   
Profit after tax Rs m173129 134.3%  
Gross profit margin %12.60.9 1,409.1%  
Effective tax rate %24.620.3 121.0%   
Net profit margin %9.62.7 360.6%  
BALANCE SHEET DATA
Current assets Rs m1,6247,595 21.4%   
Current liabilities Rs m8576,427 13.3%   
Net working cap to sales %42.624.2 176.2%  
Current ratio x1.91.2 160.3%  
Inventory Days Days7830 261.2%  
Debtors Days Days1,2471,007 123.8%  
Net fixed assets Rs m218912 23.9%   
Share capital Rs m16249 327.2%   
"Free" reserves Rs m8001,874 42.7%   
Net worth Rs m9621,924 50.0%   
Long term debt Rs m00-   
Total assets Rs m1,8428,507 21.6%  
Interest coverage x22.09.4 235.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.6 172.0%   
Return on assets %10.01.7 573.5%  
Return on equity %18.06.7 268.6%  
Return on capital %25.09.4 265.7%  
Exports to sales %11.49.9 115.1%   
Imports to sales %1.79.8 17.9%   
Exports (fob) Rs m205479 42.9%   
Imports (cif) Rs m32474 6.6%   
Fx inflow Rs m205479 42.9%   
Fx outflow Rs m34474 7.3%   
Net fx Rs m1715 3,599.2%   
CASH FLOW
From Operations Rs m301708 42.6%  
From Investments Rs m-200-74 268.4%  
From Financial Activity Rs m-48-10 469.0%  
Net Cashflow Rs m54624 8.6%  

Share Holding

Indian Promoters % 50.0 0.1 45,409.1%  
Foreign collaborators % 0.0 74.9 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.1 25.0 200.2%  
Shareholders   19,180 7,260 264.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AXTEL INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on AXTEL INDUSTRIES vs CMI FPE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AXTEL INDUSTRIES vs CMI FPE Share Price Performance

Period AXTEL INDUSTRIES CMI FPE S&P BSE CAPITAL GOODS
1-Day -1.48% -1.70% 1.54%
1-Month 2.13% 2.76% 6.83%
1-Year 168.58% 134.52% 81.99%
3-Year CAGR 32.02% 57.55% 42.24%
5-Year CAGR 39.43% 20.25% 27.08%

* Compound Annual Growth Rate

Here are more details on the AXTEL INDUSTRIES share price and the CMI FPE share price.

Moving on to shareholding structures...

The promoters of AXTEL INDUSTRIES hold a 50.0% stake in the company. In case of CMI FPE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AXTEL INDUSTRIES and the shareholding pattern of CMI FPE.

Finally, a word on dividends...

In the most recent financial year, AXTEL INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 28.0%.

CMI FPE paid Rs 5.0, and its dividend payout ratio stood at 19.2%.

You may visit here to review the dividend history of AXTEL INDUSTRIES, and the dividend history of CMI FPE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.