Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AXTEL INDUSTRIES vs KILBURN ENGG - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AXTEL INDUSTRIES KILBURN ENGG AXTEL INDUSTRIES/
KILBURN ENGG
 
P/E (TTM) x 27.1 35.2 77.0% View Chart
P/BV x 10.7 13.4 79.7% View Chart
Dividend Yield % 0.5 0.3 157.9%  

Financials

 AXTEL INDUSTRIES   KILBURN ENGG
EQUITY SHARE DATA
    AXTEL INDUSTRIES
Mar-23
KILBURN ENGG
Mar-23
AXTEL INDUSTRIES/
KILBURN ENGG
5-Yr Chart
Click to enlarge
High Rs310104 298.2%   
Low Rs19831 647.5%   
Sales per share (Unadj.) Rs111.561.9 180.3%  
Earnings per share (Unadj.) Rs10.78.4 127.3%  
Cash flow per share (Unadj.) Rs12.29.2 133.3%  
Dividends per share (Unadj.) Rs3.001.00 300.0%  
Avg Dividend yield %1.21.5 79.5%  
Book value per share (Unadj.) Rs59.529.2 204.1%  
Shares outstanding (eoy) m16.1535.81 45.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.31.1 209.4%   
Avg P/E ratio x23.78.0 296.6%  
P/CF ratio (eoy) x20.87.3 283.2%  
Price / Book Value ratio x4.32.3 185.0%  
Dividend payout %28.011.9 235.7%   
Avg Mkt Cap Rs m4,0992,407 170.3%   
No. of employees `000NANA-   
Total wages/salary Rs m293188 155.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,8012,215 81.3%  
Other income Rs m371,100 3.3%   
Total revenues Rs m1,8383,315 55.4%   
Gross profit Rs m228-604 -37.7%  
Depreciation Rs m2427 91.0%   
Interest Rs m1182 13.4%   
Profit before tax Rs m230388 59.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5786 65.5%   
Profit after tax Rs m173301 57.4%  
Gross profit margin %12.6-27.3 -46.4%  
Effective tax rate %24.622.3 110.6%   
Net profit margin %9.613.6 70.6%  
BALANCE SHEET DATA
Current assets Rs m1,6241,787 90.9%   
Current liabilities Rs m8571,036 82.8%   
Net working cap to sales %42.633.9 125.5%  
Current ratio x1.91.7 109.8%  
Inventory Days Days7858 135.8%  
Debtors Days Days1,247729 171.0%  
Net fixed assets Rs m218789 27.6%   
Share capital Rs m162358 45.1%   
"Free" reserves Rs m800687 116.5%   
Net worth Rs m9621,045 92.0%   
Long term debt Rs m0532 0.0%   
Total assets Rs m1,8422,576 71.5%  
Interest coverage x22.05.8 382.7%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.00.9 113.7%   
Return on assets %10.014.9 67.2%  
Return on equity %18.028.8 62.4%  
Return on capital %25.029.8 84.0%  
Exports to sales %11.414.8 77.1%   
Imports to sales %1.76.3 27.6%   
Exports (fob) Rs m205327 62.7%   
Imports (cif) Rs m32141 22.4%   
Fx inflow Rs m205327 62.7%   
Fx outflow Rs m34141 24.5%   
Net fx Rs m171187 91.4%   
CASH FLOW
From Operations Rs m301197 153.1%  
From Investments Rs m-200-82 244.3%  
From Financial Activity Rs m-48-157 30.5%  
Net Cashflow Rs m54-42 -128.5%  

Share Holding

Indian Promoters % 50.0 54.6 91.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.1 45.4 110.2%  
Shareholders   19,180 13,346 143.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AXTEL INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on AXTEL INDUSTRIES vs KILBURN ENGG

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AXTEL INDUSTRIES vs KILBURN ENGG Share Price Performance

Period AXTEL INDUSTRIES KILBURN ENGG S&P BSE CAPITAL GOODS
1-Day -1.48% 4.28% 1.54%
1-Month 2.13% 13.31% 6.83%
1-Year 168.58% 278.80% 81.99%
3-Year CAGR 32.02% 144.23% 42.24%
5-Year CAGR 39.43% 48.40% 27.08%

* Compound Annual Growth Rate

Here are more details on the AXTEL INDUSTRIES share price and the KILBURN ENGG share price.

Moving on to shareholding structures...

The promoters of AXTEL INDUSTRIES hold a 50.0% stake in the company. In case of KILBURN ENGG the stake stands at 54.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AXTEL INDUSTRIES and the shareholding pattern of KILBURN ENGG.

Finally, a word on dividends...

In the most recent financial year, AXTEL INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 28.0%.

KILBURN ENGG paid Rs 1.0, and its dividend payout ratio stood at 11.9%.

You may visit here to review the dividend history of AXTEL INDUSTRIES, and the dividend history of KILBURN ENGG.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.