Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AXTEL INDUSTRIES vs SCHRADER DUNCAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AXTEL INDUSTRIES SCHRADER DUNCAN AXTEL INDUSTRIES/
SCHRADER DUNCAN
 
P/E (TTM) x 27.1 22.4 121.0% View Chart
P/BV x 10.7 3.4 314.0% View Chart
Dividend Yield % 0.5 0.2 201.5%  

Financials

 AXTEL INDUSTRIES   SCHRADER DUNCAN
EQUITY SHARE DATA
    AXTEL INDUSTRIES
Mar-23
SCHRADER DUNCAN
Mar-23
AXTEL INDUSTRIES/
SCHRADER DUNCAN
5-Yr Chart
Click to enlarge
High Rs310454 68.3%   
Low Rs198182 108.5%   
Sales per share (Unadj.) Rs111.5189.4 58.9%  
Earnings per share (Unadj.) Rs10.726.8 40.0%  
Cash flow per share (Unadj.) Rs12.230.7 39.7%  
Dividends per share (Unadj.) Rs3.001.00 300.0%  
Avg Dividend yield %1.20.3 376.0%  
Book value per share (Unadj.) Rs59.5125.4 47.5%  
Shares outstanding (eoy) m16.153.70 436.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.31.7 135.7%   
Avg P/E ratio x23.711.9 199.6%  
P/CF ratio (eoy) x20.810.3 201.2%  
Price / Book Value ratio x4.32.5 168.3%  
Dividend payout %28.03.7 750.6%   
Avg Mkt Cap Rs m4,0991,175 348.8%   
No. of employees `000NANA-   
Total wages/salary Rs m293121 242.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,801701 257.0%  
Other income Rs m3715 247.3%   
Total revenues Rs m1,838716 256.8%   
Gross profit Rs m228131 174.2%  
Depreciation Rs m2415 163.9%   
Interest Rs m112 665.9%   
Profit before tax Rs m230129 177.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5730 187.0%   
Profit after tax Rs m17399 174.7%  
Gross profit margin %12.618.7 67.8%  
Effective tax rate %24.623.4 105.3%   
Net profit margin %9.614.1 68.0%  
BALANCE SHEET DATA
Current assets Rs m1,624463 350.6%   
Current liabilities Rs m857151 569.6%   
Net working cap to sales %42.644.6 95.4%  
Current ratio x1.93.1 61.5%  
Inventory Days Days78122 64.5%  
Debtors Days Days1,247310 402.1%  
Net fixed assets Rs m218168 129.4%   
Share capital Rs m16237 437.1%   
"Free" reserves Rs m800427 187.3%   
Net worth Rs m962464 207.2%   
Long term debt Rs m01 0.0%   
Total assets Rs m1,842632 291.6%  
Interest coverage x22.079.8 27.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.01.1 88.1%   
Return on assets %10.015.9 62.7%  
Return on equity %18.021.3 84.3%  
Return on capital %25.028.1 88.9%  
Exports to sales %11.41.9 612.5%   
Imports to sales %1.76.5 26.8%   
Exports (fob) Rs m20513 1,574.0%   
Imports (cif) Rs m3246 69.0%   
Fx inflow Rs m20513 1,574.0%   
Fx outflow Rs m3446 75.5%   
Net fx Rs m171-33 -522.4%   
CASH FLOW
From Operations Rs m301138 218.6%  
From Investments Rs m-200-151 131.9%  
From Financial Activity Rs m-481 -3,658.8%  
Net Cashflow Rs m54-12 -444.9%  

Share Holding

Indian Promoters % 50.0 74.6 67.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.1 25.4 196.7%  
Shareholders   19,180 3,932 487.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AXTEL INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on AXTEL INDUSTRIES vs SCHRADER DUNCAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AXTEL INDUSTRIES vs SCHRADER DUNCAN Share Price Performance

Period AXTEL INDUSTRIES SCHRADER DUNCAN S&P BSE CAPITAL GOODS
1-Day -1.48% -0.67% 1.54%
1-Month 2.13% 3.05% 6.83%
1-Year 168.58% 25.31% 81.99%
3-Year CAGR 32.02% 57.71% 42.24%
5-Year CAGR 39.43% 42.96% 27.08%

* Compound Annual Growth Rate

Here are more details on the AXTEL INDUSTRIES share price and the SCHRADER DUNCAN share price.

Moving on to shareholding structures...

The promoters of AXTEL INDUSTRIES hold a 50.0% stake in the company. In case of SCHRADER DUNCAN the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AXTEL INDUSTRIES and the shareholding pattern of SCHRADER DUNCAN.

Finally, a word on dividends...

In the most recent financial year, AXTEL INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 28.0%.

SCHRADER DUNCAN paid Rs 1.0, and its dividend payout ratio stood at 3.7%.

You may visit here to review the dividend history of AXTEL INDUSTRIES, and the dividend history of SCHRADER DUNCAN.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.