AXTEL INDUSTRIES | T & I GLOBAL | AXTEL INDUSTRIES/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | 11.7 | 234.2% | View Chart |
P/BV | x | 10.8 | 1.9 | 557.8% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
AXTEL INDUSTRIES T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AXTEL INDUSTRIES Mar-23 |
T & I GLOBAL Mar-23 |
AXTEL INDUSTRIES/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 310 | 136 | 228.1% | |
Low | Rs | 198 | 66 | 299.2% | |
Sales per share (Unadj.) | Rs | 111.5 | 300.5 | 37.1% | |
Earnings per share (Unadj.) | Rs | 10.7 | 16.6 | 64.5% | |
Cash flow per share (Unadj.) | Rs | 12.2 | 18.5 | 65.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 59.5 | 143.8 | 41.4% | |
Shares outstanding (eoy) | m | 16.15 | 5.07 | 318.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.3 | 677.6% | |
Avg P/E ratio | x | 23.7 | 6.1 | 390.3% | |
P/CF ratio (eoy) | x | 20.8 | 5.4 | 382.0% | |
Price / Book Value ratio | x | 4.3 | 0.7 | 607.7% | |
Dividend payout | % | 28.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,099 | 512 | 801.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 293 | 56 | 527.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,801 | 1,523 | 118.3% | |
Other income | Rs m | 37 | 42 | 88.0% | |
Total revenues | Rs m | 1,838 | 1,565 | 117.4% | |
Gross profit | Rs m | 228 | 99 | 229.8% | |
Depreciation | Rs m | 24 | 10 | 248.1% | |
Interest | Rs m | 11 | 2 | 600.0% | |
Profit before tax | Rs m | 230 | 129 | 177.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 57 | 45 | 125.3% | |
Profit after tax | Rs m | 173 | 84 | 205.3% | |
Gross profit margin | % | 12.6 | 6.5 | 194.3% | |
Effective tax rate | % | 24.6 | 34.9 | 70.6% | |
Net profit margin | % | 9.6 | 5.5 | 173.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,624 | 807 | 201.2% | |
Current liabilities | Rs m | 857 | 565 | 151.8% | |
Net working cap to sales | % | 42.6 | 15.9 | 267.4% | |
Current ratio | x | 1.9 | 1.4 | 132.5% | |
Inventory Days | Days | 78 | 68 | 114.5% | |
Debtors Days | Days | 1,247 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 218 | 486 | 44.8% | |
Share capital | Rs m | 162 | 51 | 318.8% | |
"Free" reserves | Rs m | 800 | 679 | 117.9% | |
Net worth | Rs m | 962 | 729 | 131.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,842 | 1,293 | 142.4% | |
Interest coverage | x | 22.0 | 72.1 | 30.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.2 | 83.0% | |
Return on assets | % | 10.0 | 6.7 | 150.0% | |
Return on equity | % | 18.0 | 11.6 | 155.7% | |
Return on capital | % | 25.0 | 18.0 | 139.0% | |
Exports to sales | % | 11.4 | 62.8 | 18.1% | |
Imports to sales | % | 1.7 | 0 | - | |
Exports (fob) | Rs m | 205 | 956 | 21.5% | |
Imports (cif) | Rs m | 32 | NA | - | |
Fx inflow | Rs m | 205 | 956 | 21.4% | |
Fx outflow | Rs m | 34 | 13 | 264.9% | |
Net fx | Rs m | 171 | 943 | 18.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 301 | 50 | 603.9% | |
From Investments | Rs m | -200 | -137 | 146.0% | |
From Financial Activity | Rs m | -48 | NA | 14,978.1% | |
Net Cashflow | Rs m | 54 | -87 | -61.9% |
Indian Promoters | % | 50.0 | 53.3 | 93.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.1 | 46.7 | 107.2% | |
Shareholders | 19,749 | 5,997 | 329.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AXTEL INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD LLOYDS ENGINEERING WORKS SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AXTEL INDUSTRIES | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.09% | 3.52% | 0.90% |
1-Month | -1.45% | 27.05% | 5.52% |
1-Year | 157.34% | 180.68% | 77.68% |
3-Year CAGR | 29.81% | 43.02% | 46.12% |
5-Year CAGR | 37.76% | 27.75% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the AXTEL INDUSTRIES share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of AXTEL INDUSTRIES hold a 50.0% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AXTEL INDUSTRIES and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, AXTEL INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 28.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AXTEL INDUSTRIES, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.