Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AXTEL INDUSTRIES vs UNITED V DER HORST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AXTEL INDUSTRIES UNITED V DER HORST AXTEL INDUSTRIES/
UNITED V DER HORST
 
P/E (TTM) x 27.1 72.9 37.2% View Chart
P/BV x 10.7 5.4 197.0% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 AXTEL INDUSTRIES   UNITED V DER HORST
EQUITY SHARE DATA
    AXTEL INDUSTRIES
Mar-23
UNITED V DER HORST
Mar-23
AXTEL INDUSTRIES/
UNITED V DER HORST
5-Yr Chart
Click to enlarge
High Rs310100 310.3%   
Low Rs19853 373.3%   
Sales per share (Unadj.) Rs111.530.0 372.2%  
Earnings per share (Unadj.) Rs10.74.2 256.1%  
Cash flow per share (Unadj.) Rs12.26.7 181.5%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %1.20-  
Book value per share (Unadj.) Rs59.562.4 95.4%  
Shares outstanding (eoy) m16.155.59 288.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.32.5 89.3%   
Avg P/E ratio x23.718.3 129.7%  
P/CF ratio (eoy) x20.811.4 183.0%  
Price / Book Value ratio x4.31.2 348.2%  
Dividend payout %28.00-   
Avg Mkt Cap Rs m4,099427 959.8%   
No. of employees `000NANA-   
Total wages/salary Rs m29310 2,802.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,801168 1,075.2%  
Other income Rs m375 713.6%   
Total revenues Rs m1,838173 1,064.5%   
Gross profit Rs m22858 390.1%  
Depreciation Rs m2414 169.9%   
Interest Rs m1119 58.7%   
Profit before tax Rs m23031 746.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m577 766.1%   
Profit after tax Rs m17323 739.8%  
Gross profit margin %12.634.9 36.3%  
Effective tax rate %24.624.0 102.6%   
Net profit margin %9.614.0 68.8%  
BALANCE SHEET DATA
Current assets Rs m1,624132 1,227.6%   
Current liabilities Rs m85756 1,529.7%   
Net working cap to sales %42.645.5 93.5%  
Current ratio x1.92.4 80.2%  
Inventory Days Days7848 161.8%  
Debtors Days Days1,2471,501 83.1%  
Net fixed assets Rs m218602 36.2%   
Share capital Rs m16256 289.0%   
"Free" reserves Rs m800293 273.1%   
Net worth Rs m962349 275.7%   
Long term debt Rs m0226 0.0%   
Total assets Rs m1,842734 250.8%  
Interest coverage x22.02.7 829.4%   
Debt to equity ratio x00.6 0.0%  
Sales to assets ratio x1.00.2 428.8%   
Return on assets %10.05.7 174.8%  
Return on equity %18.06.7 268.4%  
Return on capital %25.08.6 291.2%  
Exports to sales %11.40-   
Imports to sales %1.70-   
Exports (fob) Rs m205NA-   
Imports (cif) Rs m32NA-   
Fx inflow Rs m2054 5,712.8%   
Fx outflow Rs m340-   
Net fx Rs m1714 4,752.1%   
CASH FLOW
From Operations Rs m30125 1,219.8%  
From Investments Rs m-200-101 197.3%  
From Financial Activity Rs m-4873 -66.0%  
Net Cashflow Rs m54-4 -1,393.3%  

Share Holding

Indian Promoters % 50.0 72.1 69.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.1 27.9 179.1%  
Shareholders   19,180 5,452 351.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AXTEL INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on AXTEL INDUSTRIES vs UNITED V DER HORST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AXTEL INDUSTRIES vs UNITED V DER HORST Share Price Performance

Period AXTEL INDUSTRIES UNITED V DER HORST S&P BSE CAPITAL GOODS
1-Day -1.48% -5.00% 1.54%
1-Month 2.13% 6.80% 6.83%
1-Year 168.58% 256.97% 81.99%
3-Year CAGR 32.02% 137.84% 42.24%
5-Year CAGR 39.43% 75.28% 27.08%

* Compound Annual Growth Rate

Here are more details on the AXTEL INDUSTRIES share price and the UNITED V DER HORST share price.

Moving on to shareholding structures...

The promoters of AXTEL INDUSTRIES hold a 50.0% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AXTEL INDUSTRIES and the shareholding pattern of UNITED V DER HORST.

Finally, a word on dividends...

In the most recent financial year, AXTEL INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 28.0%.

UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of AXTEL INDUSTRIES, and the dividend history of UNITED V DER HORST.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.