B & A. | CCL PRODUCTS | B & A./ CCL PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.0 | 28.3 | 42.6% | View Chart |
P/BV | x | 1.5 | 5.2 | 29.3% | View Chart |
Dividend Yield | % | 0.1 | 1.0 | 8.7% |
B & A. CCL PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
CCL PRODUCTS Mar-23 |
B & A./ CCL PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 593 | 64.6% | |
Low | Rs | 210 | 316 | 66.4% | |
Sales per share (Unadj.) | Rs | 942.7 | 155.7 | 605.5% | |
Earnings per share (Unadj.) | Rs | 44.5 | 20.2 | 220.0% | |
Cash flow per share (Unadj.) | Rs | 61.2 | 25.0 | 244.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.50 | 9.1% | |
Avg Dividend yield | % | 0.2 | 1.2 | 13.9% | |
Book value per share (Unadj.) | Rs | 393.7 | 110.6 | 356.0% | |
Shares outstanding (eoy) | m | 3.10 | 133.03 | 2.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.9 | 10.8% | |
Avg P/E ratio | x | 6.7 | 22.5 | 29.7% | |
P/CF ratio (eoy) | x | 4.8 | 18.2 | 26.7% | |
Price / Book Value ratio | x | 0.8 | 4.1 | 18.3% | |
Dividend payout | % | 1.1 | 27.2 | 4.1% | |
Avg Mkt Cap | Rs m | 919 | 60,405 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 973 | 85.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 20,712 | 14.1% | |
Other income | Rs m | 27 | 168 | 16.1% | |
Total revenues | Rs m | 2,949 | 20,880 | 14.1% | |
Gross profit | Rs m | 267 | 3,863 | 6.9% | |
Depreciation | Rs m | 52 | 637 | 8.1% | |
Interest | Rs m | 37 | 344 | 10.9% | |
Profit before tax | Rs m | 205 | 3,050 | 6.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | 361 | 18.6% | |
Profit after tax | Rs m | 138 | 2,689 | 5.1% | |
Gross profit margin | % | 9.2 | 18.7 | 49.1% | |
Effective tax rate | % | 32.8 | 11.8 | 277.0% | |
Net profit margin | % | 4.7 | 13.0 | 36.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 12,472 | 9.2% | |
Current liabilities | Rs m | 581 | 8,361 | 6.9% | |
Net working cap to sales | % | 19.2 | 19.8 | 96.6% | |
Current ratio | x | 2.0 | 1.5 | 131.7% | |
Inventory Days | Days | 11 | 7 | 157.2% | |
Debtors Days | Days | 284 | 778 | 36.6% | |
Net fixed assets | Rs m | 1,029 | 13,497 | 7.6% | |
Share capital | Rs m | 31 | 266 | 11.7% | |
"Free" reserves | Rs m | 1,190 | 14,449 | 8.2% | |
Net worth | Rs m | 1,221 | 14,715 | 8.3% | |
Long term debt | Rs m | 24 | 2,008 | 1.2% | |
Total assets | Rs m | 2,170 | 25,969 | 8.4% | |
Interest coverage | x | 6.5 | 9.9 | 65.8% | |
Debt to equity ratio | x | 0 | 0.1 | 14.3% | |
Sales to assets ratio | x | 1.3 | 0.8 | 168.8% | |
Return on assets | % | 8.1 | 11.7 | 69.1% | |
Return on equity | % | 11.3 | 18.3 | 61.8% | |
Return on capital | % | 19.5 | 20.3 | 96.0% | |
Exports to sales | % | 0 | 53.7 | 0.0% | |
Imports to sales | % | 0 | 23.1 | 0.0% | |
Exports (fob) | Rs m | NA | 11,126 | 0.0% | |
Imports (cif) | Rs m | NA | 4,789 | 0.0% | |
Fx inflow | Rs m | 0 | 11,498 | 0.0% | |
Fx outflow | Rs m | 0 | 4,818 | 0.0% | |
Net fx | Rs m | 0 | 6,680 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | 1,983 | 5.4% | |
From Investments | Rs m | -160 | -3,321 | 4.8% | |
From Financial Activity | Rs m | -60 | 1,636 | -3.7% | |
Net Cashflow | Rs m | -112 | 298 | -37.7% |
Indian Promoters | % | 59.2 | 46.3 | 127.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 29.8 | 0.0% | |
FIIs | % | 0.0 | 8.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 53.7 | 76.0% | |
Shareholders | 2,218 | 55,495 | 4.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | CCL PRODUCTS |
---|---|---|
1-Day | 5.93% | 0.36% |
1-Month | 26.49% | 0.47% |
1-Year | 124.72% | 2.01% |
3-Year CAGR | 59.49% | 31.86% |
5-Year CAGR | 30.37% | 17.11% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the CCL PRODUCTS share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of CCL PRODUCTS the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of CCL PRODUCTS.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
CCL PRODUCTS paid Rs 5.5, and its dividend payout ratio stood at 27.2%.
You may visit here to review the dividend history of B & A., and the dividend history of CCL PRODUCTS.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.