B & A. | DIANA TEA CO | B & A./ DIANA TEA CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.4 | 5.4 | 211.6% | View Chart |
P/BV | x | 1.4 | 0.6 | 231.3% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
B & A. DIANA TEA CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
DIANA TEA CO Mar-23 |
B & A./ DIANA TEA CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 38 | 1,007.9% | |
Low | Rs | 210 | 20 | 1,048.3% | |
Sales per share (Unadj.) | Rs | 942.7 | 50.9 | 1,852.2% | |
Earnings per share (Unadj.) | Rs | 44.5 | -1.7 | -2,665.6% | |
Cash flow per share (Unadj.) | Rs | 61.2 | -0.4 | -14,450.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 393.7 | 45.1 | 873.9% | |
Shares outstanding (eoy) | m | 3.10 | 14.99 | 20.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.6 | 55.2% | |
Avg P/E ratio | x | 6.7 | -17.4 | -38.3% | |
P/CF ratio (eoy) | x | 4.8 | -68.5 | -7.1% | |
Price / Book Value ratio | x | 0.8 | 0.6 | 116.9% | |
Dividend payout | % | 1.1 | 0 | - | |
Avg Mkt Cap | Rs m | 919 | 435 | 211.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 510 | 162.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 763 | 383.0% | |
Other income | Rs m | 27 | 26 | 102.4% | |
Total revenues | Rs m | 2,949 | 789 | 373.7% | |
Gross profit | Rs m | 267 | -19 | -1,406.1% | |
Depreciation | Rs m | 52 | 19 | 278.0% | |
Interest | Rs m | 37 | 21 | 178.1% | |
Profit before tax | Rs m | 205 | -32 | -635.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | -7 | -925.9% | |
Profit after tax | Rs m | 138 | -25 | -551.3% | |
Gross profit margin | % | 9.2 | -2.5 | -367.1% | |
Effective tax rate | % | 32.8 | 22.5 | 145.7% | |
Net profit margin | % | 4.7 | -3.3 | -143.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 365 | 312.8% | |
Current liabilities | Rs m | 581 | 353 | 164.3% | |
Net working cap to sales | % | 19.2 | 1.5 | 1,276.6% | |
Current ratio | x | 2.0 | 1.0 | 190.3% | |
Inventory Days | Days | 11 | 45 | 24.1% | |
Debtors Days | Days | 284 | 127 | 224.0% | |
Net fixed assets | Rs m | 1,029 | 757 | 136.0% | |
Share capital | Rs m | 31 | 75 | 41.4% | |
"Free" reserves | Rs m | 1,190 | 600 | 198.1% | |
Net worth | Rs m | 1,221 | 675 | 180.7% | |
Long term debt | Rs m | 24 | 97 | 24.5% | |
Total assets | Rs m | 2,170 | 1,122 | 193.5% | |
Interest coverage | x | 6.5 | -0.5 | -1,206.1% | |
Debt to equity ratio | x | 0 | 0.1 | 13.6% | |
Sales to assets ratio | x | 1.3 | 0.7 | 198.0% | |
Return on assets | % | 8.1 | -0.4 | -2,249.6% | |
Return on equity | % | 11.3 | -3.7 | -305.0% | |
Return on capital | % | 19.5 | -1.5 | -1,333.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 7 | 0.0% | |
Net fx | Rs m | 0 | -7 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | 21 | 512.4% | |
From Investments | Rs m | -160 | -31 | 510.8% | |
From Financial Activity | Rs m | -60 | -14 | 417.1% | |
Net Cashflow | Rs m | -112 | -25 | 454.8% |
Indian Promoters | % | 59.2 | 61.3 | 96.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 10.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 38.7 | 105.7% | |
Shareholders | 2,218 | 7,108 | 31.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | DIANA TEA CO |
---|---|---|
1-Day | -1.26% | 0.76% |
1-Month | 27.19% | 5.18% |
1-Year | 116.90% | 14.05% |
3-Year CAGR | 53.07% | 19.89% |
5-Year CAGR | 29.05% | 14.53% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the DIANA TEA CO share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of DIANA TEA CO the stake stands at 61.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of DIANA TEA CO.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
DIANA TEA CO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of B & A., and the dividend history of DIANA TEA CO.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.