B & A. | GOODRICKE | B & A./ GOODRICKE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.4 | -9.4 | - | View Chart |
P/BV | x | 1.4 | 1.2 | 122.4% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
B & A. GOODRICKE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
GOODRICKE Mar-23 |
B & A./ GOODRICKE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 271 | 141.5% | |
Low | Rs | 210 | 161 | 130.1% | |
Sales per share (Unadj.) | Rs | 942.7 | 408.4 | 230.8% | |
Earnings per share (Unadj.) | Rs | 44.5 | -0.1 | -29,741.3% | |
Cash flow per share (Unadj.) | Rs | 61.2 | 9.4 | 652.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 393.7 | 143.9 | 273.6% | |
Shares outstanding (eoy) | m | 3.10 | 21.60 | 14.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.5 | 59.5% | |
Avg P/E ratio | x | 6.7 | -1,444.0 | -0.5% | |
P/CF ratio (eoy) | x | 4.8 | 23.0 | 21.0% | |
Price / Book Value ratio | x | 0.8 | 1.5 | 50.2% | |
Dividend payout | % | 1.1 | 0 | - | |
Avg Mkt Cap | Rs m | 919 | 4,664 | 19.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 3,396 | 24.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 8,822 | 33.1% | |
Other income | Rs m | 27 | 192 | 14.1% | |
Total revenues | Rs m | 2,949 | 9,014 | 32.7% | |
Gross profit | Rs m | 267 | 95 | 282.6% | |
Depreciation | Rs m | 52 | 206 | 25.2% | |
Interest | Rs m | 37 | 55 | 68.0% | |
Profit before tax | Rs m | 205 | 25 | 811.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | 29 | 236.0% | |
Profit after tax | Rs m | 138 | -3 | -4,268.4% | |
Gross profit margin | % | 9.2 | 1.1 | 853.2% | |
Effective tax rate | % | 32.8 | 112.8 | 29.1% | |
Net profit margin | % | 4.7 | 0 | -12,885.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 2,698 | 42.3% | |
Current liabilities | Rs m | 581 | 2,140 | 27.1% | |
Net working cap to sales | % | 19.2 | 6.3 | 303.1% | |
Current ratio | x | 2.0 | 1.3 | 155.8% | |
Inventory Days | Days | 11 | 8 | 137.6% | |
Debtors Days | Days | 284 | 27 | 1,038.3% | |
Net fixed assets | Rs m | 1,029 | 3,694 | 27.9% | |
Share capital | Rs m | 31 | 216 | 14.4% | |
"Free" reserves | Rs m | 1,190 | 2,893 | 41.1% | |
Net worth | Rs m | 1,221 | 3,109 | 39.3% | |
Long term debt | Rs m | 24 | 175 | 13.6% | |
Total assets | Rs m | 2,170 | 6,392 | 34.0% | |
Interest coverage | x | 6.5 | 1.5 | 444.4% | |
Debt to equity ratio | x | 0 | 0.1 | 34.6% | |
Sales to assets ratio | x | 1.3 | 1.4 | 97.6% | |
Return on assets | % | 8.1 | 0.8 | 996.6% | |
Return on equity | % | 11.3 | -0.1 | -10,871.5% | |
Return on capital | % | 19.5 | 2.4 | 797.1% | |
Exports to sales | % | 0 | 18.2 | 0.0% | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | 1,608 | 0.0% | |
Imports (cif) | Rs m | NA | 2 | 0.0% | |
Fx inflow | Rs m | 0 | 1,608 | 0.0% | |
Fx outflow | Rs m | 0 | 2 | 0.0% | |
Net fx | Rs m | 0 | 1,606 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | 99 | 108.5% | |
From Investments | Rs m | -160 | -182 | 87.7% | |
From Financial Activity | Rs m | -60 | 99 | -60.2% | |
Net Cashflow | Rs m | -112 | 16 | -702.3% |
Indian Promoters | % | 59.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 74.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 26.0 | 157.1% | |
Shareholders | 2,218 | 12,510 | 17.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | GOODRICKE |
---|---|---|
1-Day | 0.36% | -0.06% |
1-Month | 19.85% | 0.27% |
1-Year | 112.91% | -6.00% |
3-Year CAGR | 56.64% | -5.79% |
5-Year CAGR | 28.97% | -3.75% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the GOODRICKE share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of GOODRICKE the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of GOODRICKE.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
GOODRICKE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of B & A., and the dividend history of GOODRICKE.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.