B & A. | KANCO TEA & INDUSTRIES | B & A./ KANCO TEA & INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.9 | -3.5 | - | View Chart |
P/BV | x | 1.1 | 0.5 | 245.9% | View Chart |
Dividend Yield | % | 0.1 | 1.5 | 7.7% |
B & A. KANCO TEA & INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
KANCO TEA & INDUSTRIES Mar-23 |
B & A./ KANCO TEA & INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 113 | 338.9% | |
Low | Rs | 210 | 60 | 349.1% | |
Sales per share (Unadj.) | Rs | 942.7 | 206.7 | 456.0% | |
Earnings per share (Unadj.) | Rs | 44.5 | 17.1 | 260.5% | |
Cash flow per share (Unadj.) | Rs | 61.2 | 22.2 | 275.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.2 | 1.2 | 14.6% | |
Book value per share (Unadj.) | Rs | 393.7 | 148.8 | 264.6% | |
Shares outstanding (eoy) | m | 3.10 | 5.12 | 60.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.4 | 75.1% | |
Avg P/E ratio | x | 6.7 | 5.1 | 131.4% | |
P/CF ratio (eoy) | x | 4.8 | 3.9 | 124.3% | |
Price / Book Value ratio | x | 0.8 | 0.6 | 129.3% | |
Dividend payout | % | 1.1 | 5.9 | 19.2% | |
Avg Mkt Cap | Rs m | 919 | 443 | 207.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 420 | 196.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 1,058 | 276.1% | |
Other income | Rs m | 27 | 10 | 279.2% | |
Total revenues | Rs m | 2,949 | 1,068 | 276.1% | |
Gross profit | Rs m | 267 | 124 | 215.4% | |
Depreciation | Rs m | 52 | 26 | 196.7% | |
Interest | Rs m | 37 | 24 | 156.8% | |
Profit before tax | Rs m | 205 | 84 | 245.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | -4 | -1,766.7% | |
Profit after tax | Rs m | 138 | 87 | 157.7% | |
Gross profit margin | % | 9.2 | 11.7 | 78.0% | |
Effective tax rate | % | 32.8 | -4.6 | -720.8% | |
Net profit margin | % | 4.7 | 8.3 | 57.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 363 | 314.8% | |
Current liabilities | Rs m | 581 | 404 | 143.9% | |
Net working cap to sales | % | 19.2 | -3.9 | -495.8% | |
Current ratio | x | 2.0 | 0.9 | 218.7% | |
Inventory Days | Days | 11 | 71 | 15.1% | |
Debtors Days | Days | 284 | 4,381 | 6.5% | |
Net fixed assets | Rs m | 1,029 | 865 | 119.0% | |
Share capital | Rs m | 31 | 51 | 60.5% | |
"Free" reserves | Rs m | 1,190 | 711 | 167.4% | |
Net worth | Rs m | 1,221 | 762 | 160.2% | |
Long term debt | Rs m | 24 | 116 | 20.6% | |
Total assets | Rs m | 2,170 | 1,227 | 176.8% | |
Interest coverage | x | 6.5 | 4.5 | 144.0% | |
Debt to equity ratio | x | 0 | 0.2 | 12.8% | |
Sales to assets ratio | x | 1.3 | 0.9 | 156.1% | |
Return on assets | % | 8.1 | 9.1 | 89.1% | |
Return on equity | % | 11.3 | 11.5 | 98.4% | |
Return on capital | % | 19.5 | 12.2 | 159.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 11 | 0.0% | |
Net fx | Rs m | 0 | -11 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | 121 | 88.4% | |
From Investments | Rs m | -160 | -18 | 892.1% | |
From Financial Activity | Rs m | -60 | 15 | -408.0% | |
Net Cashflow | Rs m | -112 | 118 | -95.2% |
Indian Promoters | % | 59.2 | 70.4 | 84.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | 2.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 29.7 | 137.8% | |
Shareholders | 2,338 | 8,102 | 28.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | KANCO TEA & INDUSTRIES |
---|---|---|
1-Day | -0.37% | 0.00% |
1-Month | 3.38% | -12.90% |
1-Year | 94.47% | -1.26% |
3-Year CAGR | 43.74% | 14.87% |
5-Year CAGR | 23.31% | 13.34% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the KANCO TEA & INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of KANCO TEA & INDUSTRIES the stake stands at 70.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of KANCO TEA & INDUSTRIES .
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
KANCO TEA & INDUSTRIES paid Rs 1.0, and its dividend payout ratio stood at 5.9%.
You may visit here to review the dividend history of B & A., and the dividend history of KANCO TEA & INDUSTRIES .
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.